Frontier Inc. (FKSE:4250)

Frontier Ratios and Metrics

Market cap in millions JPY. Fiscal year is December - November.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 4, 2025	Nov 30, 2024	Nov 30, 2023	Nov 30, 2022	Nov 30, 2021	Nov 30, 2020
Market Capitalization	867	653	695	556	572	460
Market Cap Growth	12.23%	-6.00%	24.84%	-2.71%	24.35%	15.87%
Enterprise Value	739	697	805	808	640	544
Last Close Price	624.00	451.21	476.04	371.85	383.36	325.05
PE Ratio	9.63	24.18	8.57	14.27	8.80	7.54
PS Ratio	0.48	0.40	0.32	0.29	0.34	0.31
PB Ratio	1.68	1.41	1.59	1.52	1.90	2.49
P/TBV Ratio	1.68	1.41	1.59	1.52	1.91	2.50
P/FCF Ratio	-	4.77	36.56	-	-	4.07
P/OCF Ratio	-	4.53	14.47	-	-	4.03
EV/Sales Ratio	0.41	0.43	0.37	0.42	0.38	0.37
EV/EBITDA Ratio	5.03	16.59	6.29	12.63	7.11	6.80
EV/EBIT Ratio	5.91	30.30	7.12	13.47	7.44	7.06
EV/FCF Ratio	-	5.09	42.35	-	-	4.81
Debt / Equity Ratio	0.55	0.93	1.42	1.58	1.63	2.73
Debt / EBITDA Ratio	1.91	10.24	4.84	9.02	5.46	6.31
Debt / FCF Ratio	-	3.14	32.58	-	-	4.47
Asset Turnover	1.89	1.51	2.00	1.97	1.93	2.13
Inventory Turnover	3.73	3.61	5.46	6.73	6.70	5.61
Quick Ratio	2.00	1.71	1.40	1.40	1.43	1.46
Current Ratio	3.10	2.52	2.12	2.09	1.91	1.89
Return on Equity (ROE)	19.05%	6.00%	20.17%	11.69%	26.75%	39.23%
Return on Assets (ROA)	8.26%	1.33%	6.54%	3.85%	6.20%	6.92%
Return on Capital (ROIC)	9.48%	1.47%	7.07%	4.32%	7.25%	7.93%
Return on Capital Employed (ROCE)	18.90%	3.60%	17.30%	10.60%	18.30%	20.50%
Earnings Yield	10.38%	4.13%	11.66%	7.01%	11.37%	13.26%
FCF Yield	-	20.98%	2.73%	-17.26%	-6.82%	24.57%
Dividend Yield	3.21%	1.11%	2.63%	2.02%	1.96%	-
Payout Ratio	-	33.33%	18.52%	30.77%	-	-
Buyback Yield / Dilution	-	-	-0.01%	-9.46%	-0.72%	-
Total Shareholder Return	3.12%	1.11%	2.61%	-7.44%	1.24%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.