Frontier Inc. (FKSE:4250)

Frontier Ratios and Metrics

Market cap in millions JPY. Fiscal year is December - November.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 4, 2025	Nov 30, 2024	Nov 30, 2023	Nov 30, 2022	Nov 30, 2021	Nov 30, 2020
Market Capitalization	797	653	695	556	572	460
Market Cap Growth	-19.60%	-6.00%	24.84%	-2.71%	24.35%	15.87%
Enterprise Value	757	697	805	808	640	544
Last Close Price	1148.00	916.19	966.61	755.05	778.43	660.03
PE Ratio	13.29	24.18	8.57	14.27	8.80	7.54
PS Ratio	0.47	0.40	0.32	0.29	0.34	0.31
PB Ratio	1.61	1.41	1.59	1.52	1.90	2.49
P/TBV Ratio	1.61	1.41	1.59	1.52	1.91	2.50
P/FCF Ratio	41.97	4.77	36.56	-	-	4.07
P/OCF Ratio	24.16	4.53	14.47	-	-	4.03
EV/Sales Ratio	0.44	0.43	0.37	0.42	0.38	0.37
EV/EBITDA Ratio	7.50	16.59	6.29	12.63	7.11	6.80
EV/EBIT Ratio	9.24	30.30	7.12	13.47	7.44	7.06
EV/FCF Ratio	39.86	5.09	42.35	-	-	4.81
Debt / Equity Ratio	0.59	0.93	1.42	1.58	1.63	2.73
Debt / EBITDA Ratio	2.87	10.24	4.84	9.02	5.46	6.31
Debt / FCF Ratio	15.26	3.14	32.58	-	-	4.47
Asset Turnover	1.95	1.51	2.00	1.97	1.93	2.13
Inventory Turnover	3.77	3.61	5.46	6.73	6.70	5.61
Quick Ratio	2.18	1.71	1.40	1.40	1.43	1.46
Current Ratio	3.34	2.52	2.12	2.09	1.91	1.89
Return on Equity (ROE)	12.61%	6.00%	20.17%	11.69%	26.75%	39.23%
Return on Assets (ROA)	5.83%	1.33%	6.54%	3.85%	6.20%	6.92%
Return on Capital (ROIC)	6.53%	1.47%	7.07%	4.32%	7.25%	7.93%
Return on Capital Employed (ROCE)	12.50%	3.60%	17.30%	10.60%	18.30%	20.50%
Earnings Yield	7.52%	4.13%	11.66%	7.01%	11.37%	13.26%
FCF Yield	2.38%	20.98%	2.73%	-17.26%	-6.82%	24.57%
Dividend Yield	2.61%	1.09%	2.59%	1.99%	1.93%	-
Payout Ratio	10.00%	33.33%	18.52%	30.77%	-	-
Buyback Yield / Dilution	-	-	-0.01%	-9.46%	-0.72%	-
Total Shareholder Return	2.61%	1.09%	2.57%	-7.47%	1.21%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.