Business One Holdings, Inc. (FKSE:4827)
Japan · Delayed Price · Currency is JPY 821.00
0.00 (0.00%)
At close: May 13, 2026
Business One Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 16,718 | 16,094 | 13,409 | 12,211 | 10,071 | 9,863 | |
Revenue Growth (YoY) | 8.10% | 20.02% | 9.81% | 21.25% | 2.11% | 6.89% |
Cost of Revenue | 12,598 | 12,246 | 9,982 | 9,056 | 7,423 | 7,555 |
Gross Profit | 4,120 | 3,848 | 3,427 | 3,155 | 2,648 | 2,308 |
Selling, General & Admin | 2,232 | 2,068 | 1,838 | 1,607 | 1,503 | 1,340 |
Amortization of Goodwill & Intangibles | 34 | 34 | 39 | 39 | 38 | 34 |
Other Operating Expenses | 234 | 234 | 189 | 238 | 156 | 158 |
Operating Expenses | 2,550 | 2,386 | 2,095 | 1,958 | 1,699 | 1,551 |
Operating Income | 1,570 | 1,462 | 1,332 | 1,197 | 949 | 757 |
Interest Expense | -250 | -231 | -213 | -191 | -157 | -142 |
Interest & Investment Income | 8 | 7 | 5 | 5 | 15 | 15 |
Other Non Operating Income (Expenses) | 60 | 20 | 33 | -6 | 19 | 30 |
EBT Excluding Unusual Items | 1,388 | 1,258 | 1,157 | 1,005 | 826 | 660 |
Gain (Loss) on Sale of Investments | 3 | -2 | -5 | - | - | - |
Gain (Loss) on Sale of Assets | 12 | 4 | - | - | - | - |
Asset Writedown | - | - | -2 | - | - | -1 |
Other Unusual Items | -1 | -1 | - | - | - | - |
Pretax Income | 1,402 | 1,259 | 1,150 | 1,005 | 826 | 659 |
Income Tax Expense | 428 | 403 | 407 | 360 | 315 | 198 |
Earnings From Continuing Operations | 974 | 856 | 743 | 645 | 511 | 461 |
Minority Interest in Earnings | -31 | -28 | - | - | - | - |
Net Income | 943 | 828 | 743 | 645 | 511 | 461 |
Net Income to Common | 943 | 828 | 743 | 645 | 511 | 461 |
Net Income Growth | 63.43% | 11.44% | 15.19% | 26.22% | 10.85% | 8.47% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
EPS (Basic) | 227.29 | 199.57 | 179.08 | 155.46 | 123.17 | 111.11 |
EPS (Diluted) | 227.29 | 199.57 | 179.08 | 155.46 | 123.17 | 111.11 |
EPS Growth | 63.43% | 11.44% | 15.19% | 26.22% | 10.85% | 8.47% |
Free Cash Flow | - | 891 | 278 | -5,301 | -2,899 | 878 |
Free Cash Flow Per Share | - | 214.76 | 67.01 | -1277.69 | -698.74 | 211.62 |
Dividend Per Share | 10.000 | 10.000 | 10.000 | 5.000 | 5.000 | 4.000 |
Dividend Growth | - | - | 100.00% | - | 25.00% | - |
Gross Margin | 24.64% | 23.91% | 25.56% | 25.84% | 26.29% | 23.40% |
Operating Margin | 9.39% | 9.08% | 9.93% | 9.80% | 9.42% | 7.67% |
Profit Margin | 5.64% | 5.15% | 5.54% | 5.28% | 5.07% | 4.67% |
Free Cash Flow Margin | - | 5.54% | 2.07% | -43.41% | -28.79% | 8.90% |
EBITDA | 2,195 | 2,029 | 1,822 | 1,624 | 1,310 | 1,041 |
EBITDA Margin | 13.13% | 12.61% | 13.59% | 13.30% | 13.01% | 10.55% |
D&A For EBITDA | 624.75 | 567 | 490 | 427 | 361 | 284 |
EBIT | 1,570 | 1,462 | 1,332 | 1,197 | 949 | 757 |
EBIT Margin | 9.39% | 9.08% | 9.93% | 9.80% | 9.42% | 7.67% |
Effective Tax Rate | 30.53% | 32.01% | 35.39% | 35.82% | 38.14% | 30.05% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.