Business One Holdings, Inc. (FKSE:4827)
Japan · Delayed Price · Currency is JPY 855.00
-19.00 (-2.17%)
At close: Sep 9, 2026
Business One Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 17,585 | 16,895 | 16,094 | 13,409 | 12,211 | 10,071 | |
Revenue Growth | 10.73% | 4.98% | 20.02% | 9.81% | 21.25% | 2.11% |
Cost of Revenue | 12,895 | 12,759 | 12,246 | 9,982 | 9,056 | 7,423 |
Gross Profit | 4,690 | 4,136 | 3,848 | 3,427 | 3,155 | 2,648 |
Selling, General & Admin | 2,402 | 2,322 | 2,068 | 1,838 | 1,607 | 1,503 |
Amortization of Goodwill & Intangibles | 12 | 12 | 34 | 39 | 39 | 38 |
Other Operating Expenses | 207 | 207 | 234 | 189 | 238 | 156 |
Operating Expenses | 2,680 | 2,600 | 2,386 | 2,095 | 1,958 | 1,699 |
Operating Income | 2,010 | 1,536 | 1,462 | 1,332 | 1,197 | 949 |
Interest Expense | -262 | -252 | -231 | -213 | -191 | -157 |
Interest & Investment Income | 11 | 10 | 7 | 5 | 5 | 15 |
Other Non Operating Income (Expenses) | 66 | 69 | 20 | 33 | -6 | 19 |
EBT Excluding Unusual Items | 1,825 | 1,363 | 1,258 | 1,157 | 1,005 | 826 |
Gain (Loss) on Sale of Investments | 2 | 2 | -2 | -5 | - | - |
Gain (Loss) on Sale of Assets | 8 | 8 | 4 | - | - | - |
Asset Writedown | - | - | - | -2 | - | - |
Other Unusual Items | - | - | -1 | - | - | - |
Pretax Income | 1,835 | 1,373 | 1,259 | 1,150 | 1,005 | 826 |
Income Tax Expense | 594 | 409 | 403 | 407 | 360 | 315 |
Earnings From Continuing Operations | 1,241 | 964 | 856 | 743 | 645 | 511 |
Minority Interest in Earnings | -49 | -69 | -28 | - | - | - |
Net Income | 1,192 | 895 | 828 | 743 | 645 | 511 |
Net Income to Common | 1,192 | 895 | 828 | 743 | 645 | 511 |
Net Income Growth | 54.81% | 8.09% | 11.44% | 15.19% | 26.22% | 10.85% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 287.31 | 215.72 | 199.57 | 179.08 | 155.46 | 123.17 |
EPS (Diluted) | 287.31 | 215.72 | 199.57 | 179.08 | 155.46 | 123.17 |
EPS Growth | 54.81% | 8.09% | 11.44% | 15.19% | 26.22% | 10.85% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -462 | 891 | 278 | -5,301 | -2,899 |
Free Cash Flow Per Share | - | -111.36 | 214.76 | 67.01 | -1277.69 | -698.74 |
Dividend Per Share | 13.000 | 13.000 | 10.000 | 10.000 | 5.000 | 5.000 |
Dividend Growth | 30.00% | 30.00% | 0% | 100.00% | 0% | 25.00% |
Gross Margin | 26.67% | 24.48% | 23.91% | 25.56% | 25.84% | 26.29% |
Operating Margin | 11.43% | 9.09% | 9.08% | 9.93% | 9.80% | 9.42% |
Profit Margin | 6.78% | 5.30% | 5.15% | 5.54% | 5.28% | 5.07% |
Free Cash Flow Margin | - | -2.73% | 5.54% | 2.07% | -43.41% | -28.79% |
EBITDA | 2,643 | 2,156 | 2,029 | 1,822 | 1,624 | 1,310 |
EBITDA Margin | 15.03% | 12.76% | 12.61% | 13.59% | 13.30% | 13.01% |
D&A For EBITDA | 633.25 | 620 | 567 | 490 | 427 | 361 |
EBIT | 2,010 | 1,536 | 1,462 | 1,332 | 1,197 | 949 |
EBIT Margin | 11.43% | 9.09% | 9.08% | 9.93% | 9.80% | 9.42% |
Effective Tax Rate | 32.37% | 29.79% | 32.01% | 35.39% | 35.82% | 38.14% |