Sankei Chemical Income Statement

Financials in millions JPY. Fiscal year is December - November.

Millions JPY. Fiscal year is Dec - Nov.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 28, 2026	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021
Revenue	7,013	6,444	6,052	5,998	7,242	7,032
Revenue Growth (YoY)	13.59%	6.48%	0.90%	-17.18%	2.99%	4.78%
Cost of Revenue	5,278	4,839	4,684	4,665	5,672	5,212
Gross Profit	1,735	1,605	1,368	1,333	1,570	1,820
Selling, General & Admin	1,143	1,142	1,099	1,111	1,119	1,131
Research & Development	282	282	224	233	218	183
Other Operating Expenses	-	-	-	-	-	113
Operating Expenses	1,425	1,424	1,323	1,344	1,337	1,427
Operating Income	310	181	45	-11	233	393
Interest Expense	-25	-24	-21	-17	-14	-13
Interest & Investment Income	10	12	16	14	13	9
Earnings From Equity Investments	101	87	66	30	31	40
Other Non Operating Income (Expenses)	21	23	31	21	37	23
EBT Excluding Unusual Items	417	279	137	37	300	452
Gain (Loss) on Sale of Investments	-	-	16	16	-	-
Gain (Loss) on Sale of Assets	1	1	64	-	-	-
Asset Writedown	-1	-1	-	-1	-2	-9
Other Unusual Items	-66	-66	-	1	-	-
Pretax Income	351	213	217	53	298	443
Income Tax Expense	68	29	51	10	80	120
Earnings From Continuing Operations	283	184	166	43	218	323
Minority Interest in Earnings	-3	-3	-34	-7	-6	-10
Net Income	280	181	132	36	212	313
Net Income to Common	280	181	132	36	212	313
Net Income Growth	108.95%	37.12%	266.67%	-83.02%	-32.27%	114.38%
Shares Outstanding (Basic)	1	1	1	1	1	1
Shares Outstanding (Diluted)	1	1	1	1	1	1
Shares Change (YoY)	-0.02%	-1.24%	-4.00%	-1.35%	-0.02%	-0.02%
EPS (Basic)	312.43	201.95	145.44	38.08	221.23	326.57
EPS (Diluted)	312.43	201.95	145.44	38.08	221.23	326.57
EPS Growth	109.00%	38.85%	281.95%	-82.79%	-32.26%	114.42%
Free Cash Flow	-	357	387	-462	-270	521
Free Cash Flow Per Share	-	398.32	426.42	-488.69	-281.76	543.59
Dividend Per Share	30.000	30.000	25.000	25.000	30.000	25.000
Dividend Growth	20.00%	20.00%	-	-16.67%	20.00%	31.58%
Gross Margin	24.74%	24.91%	22.60%	22.22%	21.68%	25.88%
Operating Margin	4.42%	2.81%	0.74%	-0.18%	3.22%	5.59%
Profit Margin	3.99%	2.81%	2.18%	0.60%	2.93%	4.45%
Free Cash Flow Margin	-	5.54%	6.40%	-7.70%	-3.73%	7.41%
EBITDA	446	315	171	107	336	500
EBITDA Margin	6.36%	4.89%	2.83%	1.78%	4.64%	7.11%
D&A For EBITDA	136	134	126	118	103	107
EBIT	310	181	45	-11	233	393
EBIT Margin	4.42%	2.81%	0.74%	-0.18%	3.22%	5.59%
Effective Tax Rate	19.37%	13.61%	23.50%	18.87%	26.85%	27.09%

Updated Feb 28, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.