NEPON Inc. (FKSE:7985)
710.00
-16.00 (-2.20%)
At close: Jun 18, 2026
NEPON Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 7,417 | 7,277 | 7,774 | 7,992 | 7,485 | |
Revenue Growth (YoY) | 1.92% | -6.39% | -2.73% | 6.77% | 3.14% |
Cost of Revenue | 4,873 | 4,755 | 4,986 | 5,003 | 4,764 |
Gross Profit | 2,544 | 2,522 | 2,788 | 2,989 | 2,721 |
Selling, General & Admin | 2,474 | 1,983 | 2,120 | 1,966 | 2,017 |
Research & Development | - | 500 | 631 | 635 | 449 |
Operating Expenses | 2,474 | 2,483 | 2,753 | 2,601 | 2,457 |
Operating Income | 70 | 39 | 35 | 388 | 264 |
Interest Expense | -28 | -24 | -20 | -18 | -15 |
Interest & Investment Income | 3 | 2 | 2 | 2 | 3 |
Currency Exchange Gain (Loss) | 8 | - | - | -4 | -1 |
Other Non Operating Income (Expenses) | 24 | 59 | 64 | 28 | 17 |
EBT Excluding Unusual Items | 77 | 76 | 81 | 396 | 268 |
Gain (Loss) on Sale of Investments | - | 10 | - | - | 33 |
Gain (Loss) on Sale of Assets | - | -17 | - | - | - |
Asset Writedown | -3 | -18 | -1 | -77 | -4 |
Legal Settlements | -16 | - | - | - | - |
Other Unusual Items | 3 | -9 | -2 | 79 | - |
Pretax Income | 61 | 42 | 78 | 398 | 297 |
Income Tax Expense | 24 | 322 | 14 | 113 | 78 |
Earnings From Continuing Operations | 37 | -280 | 64 | 285 | 219 |
Net Income | 37 | -280 | 64 | 285 | 219 |
Net Income to Common | 37 | -280 | 64 | 285 | 219 |
Net Income Growth | - | - | -77.54% | 30.14% | 30.36% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 |
Shares Change (YoY) | -0.00% | -0.00% | -0.00% | -13.36% | -7.71% |
EPS (Basic) | 38.64 | -292.43 | 66.84 | 297.64 | 198.16 |
EPS (Diluted) | 38.64 | -292.43 | 66.84 | 297.64 | 198.16 |
EPS Growth | - | - | -77.54% | 50.20% | 41.25% |
Free Cash Flow | 329 | 119 | 132 | -253 | 225 |
Free Cash Flow Per Share | 343.61 | 124.28 | 137.85 | -264.22 | 203.59 |
Dividend Per Share | - | - | 30.000 | 60.000 | 38.000 |
Dividend Growth | - | - | -50.00% | 57.89% | 26.67% |
Gross Margin | 34.30% | 34.66% | 35.86% | 37.40% | 36.35% |
Operating Margin | 0.94% | 0.54% | 0.45% | 4.86% | 3.53% |
Profit Margin | 0.50% | -3.85% | 0.82% | 3.57% | 2.93% |
Free Cash Flow Margin | 4.44% | 1.64% | 1.70% | -3.17% | 3.01% |
EBITDA | 222 | 204 | 217 | 562 | 440 |
EBITDA Margin | 2.99% | 2.80% | 2.79% | 7.03% | 5.88% |
D&A For EBITDA | 152 | 165 | 182 | 174 | 176 |
EBIT | 70 | 39 | 35 | 388 | 264 |
EBIT Margin | 0.94% | 0.54% | 0.45% | 4.86% | 3.53% |
Effective Tax Rate | 39.34% | 766.67% | 17.95% | 28.39% | 26.26% |