Daiichi Koutsu Sangyo Co.,Ltd. (FKSE:9035)
Japan · Delayed Price · Currency is JPY 758.00
+5.00 (0.66%)
At close: Feb 25, 2026
Daiichi Koutsu Sangyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 113,556 | 99,459 | 100,711 | 98,972 | 92,805 | 78,748 | |
Revenue Growth (YoY) | 16.28% | -1.24% | 1.76% | 6.64% | 17.85% | -25.42% |
Cost of Revenue | 94,965 | 84,212 | 86,006 | 84,730 | 80,748 | 69,877 |
Gross Profit | 18,591 | 15,247 | 14,705 | 14,242 | 12,057 | 8,871 |
Selling, General & Admin | 11,265 | 10,956 | 10,649 | 10,090 | 10,237 | 9,948 |
Amortization of Goodwill & Intangibles | 55 | 55 | 66 | 90 | 140 | 221 |
Other Operating Expenses | 701 | 701 | 601 | 672 | 730 | 608 |
Operating Expenses | 12,555 | 12,246 | 11,674 | 11,638 | 11,896 | 11,092 |
Operating Income | 6,036 | 3,001 | 3,031 | 2,604 | 161 | -2,221 |
Interest Expense | -1,242 | -1,046 | -1,006 | -973 | -991 | -993 |
Interest & Investment Income | 10 | 10 | 7 | 6 | 8 | 9 |
Earnings From Equity Investments | -203 | -275 | -201 | -13 | 141 | -188 |
Other Non Operating Income (Expenses) | 2,233 | 2,319 | 2,176 | 2,588 | 2,319 | 2,176 |
EBT Excluding Unusual Items | 6,834 | 4,009 | 4,007 | 4,212 | 1,638 | -1,217 |
Gain (Loss) on Sale of Investments | 233 | -124 | -19 | -6 | -104 | -6 |
Gain (Loss) on Sale of Assets | -638 | -147 | -2,150 | -362 | -372 | -469 |
Asset Writedown | -1,001 | -698 | -97 | -320 | -117 | -458 |
Legal Settlements | - | -139 | - | - | - | - |
Other Unusual Items | 177 | 258 | 78 | 40 | -1,575 | 169 |
Pretax Income | 5,605 | 3,159 | 1,819 | 3,564 | -530 | -1,981 |
Income Tax Expense | 1,917 | 1,384 | 883 | 1,401 | 295 | 201 |
Earnings From Continuing Operations | 3,688 | 1,775 | 936 | 2,163 | -825 | -2,182 |
Minority Interest in Earnings | -20 | -19 | -17 | -13 | -17 | -9 |
Net Income | 3,668 | 1,756 | 919 | 2,150 | -842 | -2,191 |
Net Income to Common | 3,668 | 1,756 | 919 | 2,150 | -842 | -2,191 |
Net Income Growth | 2008.05% | 91.08% | -57.26% | - | - | - |
Shares Outstanding (Basic) | 34 | 34 | 34 | 34 | 34 | 34 |
Shares Outstanding (Diluted) | 34 | 34 | 34 | 34 | 34 | 34 |
Shares Change (YoY) | 0.86% | 0.11% | - | - | - | - |
EPS (Basic) | 106.72 | 51.51 | 26.99 | 63.14 | -24.73 | -64.34 |
EPS (Diluted) | 106.72 | 51.51 | 26.99 | 63.14 | -24.73 | -64.34 |
EPS Growth | 1990.12% | 90.87% | -57.26% | - | - | - |
Free Cash Flow | - | -8,452 | -1,668 | -1,426 | 9,418 | -5,257 |
Free Cash Flow Per Share | - | -247.93 | -48.98 | -41.88 | 276.57 | -154.38 |
Dividend Per Share | 15.000 | 25.000 | 25.000 | 25.000 | 25.000 | 25.000 |
Dividend Growth | -40.00% | - | - | - | - | - |
Gross Margin | 16.37% | 15.33% | 14.60% | 14.39% | 12.99% | 11.27% |
Operating Margin | 5.32% | 3.02% | 3.01% | 2.63% | 0.17% | -2.82% |
Profit Margin | 3.23% | 1.77% | 0.91% | 2.17% | -0.91% | -2.78% |
Free Cash Flow Margin | - | -8.50% | -1.66% | -1.44% | 10.15% | -6.68% |
EBITDA | 9,537 | 6,494 | 6,513 | 6,080 | 4,030 | 2,033 |
EBITDA Margin | 8.40% | 6.53% | 6.47% | 6.14% | 4.34% | 2.58% |
D&A For EBITDA | 3,501 | 3,493 | 3,482 | 3,476 | 3,869 | 4,254 |
EBIT | 6,036 | 3,001 | 3,031 | 2,604 | 161 | -2,221 |
EBIT Margin | 5.32% | 3.02% | 3.01% | 2.63% | 0.17% | -2.82% |
Effective Tax Rate | 34.20% | 43.81% | 48.54% | 39.31% | - | - |
Advertising Expenses | - | 1,311 | 1,256 | 987 | 1,008 | 913 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.