PAPANETS Co.,Ltd. (FKSE:9388)
Japan · Delayed Price · Currency is JPY 1,695.00
+33.00 (1.99%)
At close: Jul 23, 2026
PAPANETS Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
| 6,047 | 5,771 | 5,367 | 4,491 | 4,007 | 3,629 | |
Revenue Growth (YoY) | 8.82% | 7.53% | 19.51% | 12.08% | 10.42% | 2.48% |
Cost of Revenue | 4,025 | 3,823 | 3,646 | 3,071 | 2,765 | 2,498 |
Gross Profit | 2,022 | 1,948 | 1,721 | 1,420 | 1,242 | 1,131 |
Selling, General & Admin | 1,506 | 1,447 | 1,328 | 1,082 | 948 | 888 |
Operating Expenses | 1,542 | 1,483 | 1,352 | 1,082 | 948 | 888 |
Operating Income | 480 | 465 | 369 | 338 | 294 | 243 |
Interest Expense | -1 | -1 | -3 | -4 | -4 | -5 |
Currency Exchange Gain (Loss) | - | - | - | 3 | - | - |
Other Non Operating Income (Expenses) | 6 | -5 | 2 | 4 | 3 | 4 |
EBT Excluding Unusual Items | 485 | 459 | 368 | 341 | 293 | 242 |
Asset Writedown | - | - | -6 | - | - | - |
Pretax Income | 485 | 459 | 362 | 341 | 293 | 242 |
Income Tax Expense | 152 | 154 | 106 | 106 | 91 | 85 |
Net Income | 333 | 305 | 256 | 235 | 202 | 157 |
Net Income to Common | 333 | 305 | 256 | 235 | 202 | 157 |
Net Income Growth | 9.18% | 19.14% | 8.94% | 16.34% | 28.66% | 41.44% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 0 | 0 | 0 |
Shares Change (YoY) | -5.69% | 15.29% | 830.39% | -0.62% | - | - |
EPS (Basic) | 175.33 | 165.86 | 160.50 | 1370.79 | 1171.01 | 910.14 |
EPS (Diluted) | 175.33 | 165.86 | 160.50 | 1370.79 | 1171.01 | 910.14 |
EPS Growth | 15.77% | 3.34% | -88.29% | 17.06% | 28.66% | 41.44% |
Free Cash Flow | - | 101 | 313 | 300 | 242 | 125 |
Free Cash Flow Per Share | - | 54.92 | 196.24 | 1749.94 | 1402.90 | 724.64 |
Gross Margin | 33.44% | 33.76% | 32.07% | 31.62% | 31.00% | 31.17% |
Operating Margin | 7.94% | 8.06% | 6.88% | 7.53% | 7.34% | 6.70% |
Profit Margin | 5.51% | 5.29% | 4.77% | 5.23% | 5.04% | 4.33% |
Free Cash Flow Margin | - | 1.75% | 5.83% | 6.68% | 6.04% | 3.44% |
EBITDA | 542.25 | 525 | 420 | 385 | 334 | 287 |
EBITDA Margin | 8.97% | 9.10% | 7.83% | 8.57% | 8.33% | 7.91% |
D&A For EBITDA | 62.25 | 60 | 51 | 47 | 40 | 44 |
EBIT | 480 | 465 | 369 | 338 | 294 | 243 |
EBIT Margin | 7.94% | 8.06% | 6.88% | 7.53% | 7.34% | 6.70% |
Effective Tax Rate | 31.34% | 33.55% | 29.28% | 31.09% | 31.06% | 35.12% |