DataWalk Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	258	75	43	100	241	205
Market Cap Growth	220.26%	73.78%	-57.21%	-58.38%	17.26%	256.75%
Enterprise Value	244	69	38	86	229	204
Last Close Price	41.75	12.14	8.59	19.44	46.10	-
PS Ratio	27.37	12.94	7.23	14.06	35.88	59.67
PB Ratio	191.71	-57.36	15.01	15.95	14.07	11.76
P/TBV Ratio	191.71	-	21.08	17.40	17.65	12.97
EV/Sales Ratio	25.54	12.03	6.39	12.11	34.06	59.42
Debt / Equity Ratio	0.19	-0.27	0.10	0.06	0.02	0.03
Asset Turnover	0.48	0.45	0.32	0.33	0.34	0.27
Quick Ratio	0.66	0.44	0.62	0.91	6.28	8.41
Current Ratio	0.67	0.46	0.66	0.92	6.59	8.44
Return on Equity (ROE)	-864.96%	-1428.68%	-134.65%	-216.47%	-2.08%	-12.55%
Return on Assets (ROA)	-56.35%	-55.85%	-8.58%	-77.83%	-3.93%	-6.76%
Return on Capital Employed (ROCE)	-1193.40%	1093.30%	-85.70%	-405.20%	-7.20%	-7.60%
Earnings Yield	-6.13%	-15.36%	-15.11%	-24.90%	-0.15%	-0.67%
FCF Yield	-1.61%	-5.29%	-18.27%	-4.34%	-1.23%	-0.07%
Buyback Yield / Dilution	-12.03%	-5.35%	-3.29%	-1.70%	-7.57%	-10.42%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.