Village Farms International, Inc. (FRA:02V)
Germany · Delayed Price · Currency is EUR 2.790
-0.015 (-0.53%)
Last updated: Jan 28, 2026, 8:12 AM CET
FRA:02V Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 351.98 | 336.18 | 285.6 | 293.57 | 268.02 | 170.09 | |
Revenue Growth (YoY) | 56.61% | 17.71% | -2.71% | 9.53% | 57.58% | 17.65% |
Cost of Revenue | 274.61 | 288.78 | 236.18 | 266.08 | 214.33 | 155.83 |
Gross Profit | 77.37 | 47.4 | 49.43 | 27.5 | 53.69 | 14.26 |
Selling, General & Admin | 70.81 | 71.05 | 65.5 | 72.27 | 61.45 | 25.23 |
Operating Expenses | 70.81 | 71.05 | 65.5 | 72.27 | 61.45 | 25.23 |
Operating Income | 6.56 | -23.65 | -16.08 | -44.77 | -7.76 | -10.97 |
Interest Expense | -2.93 | -3.37 | -4.51 | -3.24 | -2.84 | -2.06 |
Interest & Investment Income | 0.7 | 0.91 | 1.02 | 0.21 | 0.13 | 0.63 |
Earnings From Equity Investments | - | - | - | -2.67 | -0.31 | 1.01 |
Currency Exchange Gain (Loss) | -0.44 | -2.84 | 0.6 | -2.26 | -0.48 | -0.14 |
Other Non Operating Income (Expenses) | 7.66 | 4.01 | 5.62 | -0.12 | -0.42 | -0.87 |
EBT Excluding Unusual Items | 11.54 | -24.93 | -13.35 | -52.84 | -11.67 | -12.41 |
Merger & Restructuring Charges | - | - | - | - | -0.98 | -3.3 |
Impairment of Goodwill | - | -10.04 | -11.3 | -38.67 | - | - |
Asset Writedown | -0.44 | -2.34 | -2.72 | -4.63 | - | - |
Other Unusual Items | - | - | - | -0.59 | - | 24.52 |
Pretax Income | 11.1 | -37.31 | -27.37 | -96.73 | -12.65 | 8.82 |
Income Tax Expense | 5.87 | -1.66 | 7.45 | 4.68 | -3.53 | -2.79 |
Earnings From Continuing Operations | 5.24 | -35.64 | -34.82 | -101.42 | -9.13 | 11.61 |
Minority Interest in Earnings | 0.37 | -0.21 | 0.02 | 0.27 | 0.05 | - |
Net Income | 21.38 | -35.85 | -34.8 | -101.15 | -9.08 | 11.61 |
Net Income to Common | 21.38 | -35.85 | -34.8 | -101.15 | -9.08 | 11.61 |
Net Income Growth | - | - | - | - | - | 399.27% |
Shares Outstanding (Basic) | 113 | 111 | 109 | 89 | 82 | 59 |
Shares Outstanding (Diluted) | 115 | 111 | 109 | 89 | 82 | 61 |
Shares Change (YoY) | 3.34% | 2.43% | 21.99% | 8.48% | 33.62% | 20.15% |
EPS (Basic) | 0.19 | -0.32 | -0.32 | -1.13 | -0.11 | 0.20 |
EPS (Diluted) | 0.19 | -0.32 | -0.32 | -1.13 | -0.11 | 0.19 |
EPS Growth | - | - | - | - | - | 303.85% |
Free Cash Flow | 29.58 | 0.27 | -1.2 | -34.18 | -61.22 | 2.26 |
Free Cash Flow Per Share | 0.26 | 0.00 | -0.01 | -0.38 | -0.74 | 0.04 |
Gross Margin | 21.98% | 14.10% | 17.31% | 9.37% | 20.03% | 8.38% |
Operating Margin | 1.86% | -7.03% | -5.63% | -15.25% | -2.90% | -6.45% |
Profit Margin | 6.08% | -10.66% | -12.18% | -34.45% | -3.39% | 6.83% |
Free Cash Flow Margin | 8.40% | 0.08% | -0.42% | -11.64% | -22.84% | 1.33% |
EBITDA | 25.04 | -4.81 | -0.15 | -31.71 | 5.87 | -4.03 |
EBITDA Margin | 7.11% | -1.43% | -0.05% | -10.80% | 2.19% | -2.37% |
D&A For EBITDA | 18.48 | 18.84 | 15.93 | 13.05 | 13.63 | 6.95 |
EBIT | 6.56 | -23.65 | -16.08 | -44.77 | -7.76 | -10.97 |
EBIT Margin | 1.86% | -7.03% | -5.63% | -15.25% | -2.89% | -6.45% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.