IDP Education Ratios and Metrics

Market cap in millions EUR. Fiscal year is July - June.

Millions EUR. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 20, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	830	570	2,626	3,749	4,370	4,319
Market Cap Growth	-60.38%	-78.28%	-29.97%	-14.20%	1.18%	55.42%
Enterprise Value	995	746	2,787	3,872	4,395	4,226
Last Close Price	2.86	1.93	8.88	12.60	14.51	14.26
PE Ratio	33.40	22.95	31.76	41.41	64.62	172.11
PS Ratio	1.69	1.16	4.07	6.26	8.36	12.92
PB Ratio	2.78	1.91	8.06	11.89	14.56	17.60
P/TBV Ratio	-	-	-	-	157.56	24.47
P/FCF Ratio	12.05	8.28	40.73	40.16	51.54	70.58
P/OCF Ratio	11.21	7.70	35.81	36.12	47.14	58.42
EV/Sales Ratio	1.88	1.51	4.32	6.47	8.40	12.64
EV/EBITDA Ratio	11.75	11.88	19.31	27.19	39.48	100.74
EV/EBIT Ratio	17.38	14.06	20.73	28.76	41.86	117.45
EV/FCF Ratio	14.44	10.83	43.25	41.47	51.83	69.06
Debt / Equity Ratio	0.74	0.74	0.76	0.64	0.56	0.37
Debt / EBITDA Ratio	2.81	2.81	1.53	1.27	1.34	1.64
Debt / FCF Ratio	3.20	3.20	3.82	2.15	1.99	1.48
Net Debt / Equity Ratio	0.51	0.51	0.53	0.32	0.13	-0.42
Net Debt / EBITDA Ratio	2.43	2.43	1.18	0.70	0.35	-2.47
Net Debt / FCF Ratio	2.21	2.21	2.65	1.06	0.47	-1.69
Asset Turnover	0.70	0.70	0.83	0.89	0.95	0.76
Quick Ratio	1.34	1.34	1.49	1.26	1.51	2.44
Current Ratio	1.39	1.39	1.55	1.35	1.61	2.53
Return on Equity (ROE)	8.61%	8.61%	25.66%	30.65%	24.39%	10.23%
Return on Assets (ROA)	4.68%	4.68%	10.84%	12.50%	11.92%	5.13%
Return on Invested Capital (ROIC)	7.99%	8.03%	20.66%	26.57%	29.13%	17.15%
Return on Capital Employed (ROCE)	9.80%	9.80%	22.50%	25.00%	21.40%	10.80%
Earnings Yield	2.99%	4.36%	3.15%	2.42%	1.55%	0.58%
FCF Yield	8.30%	12.08%	2.46%	2.49%	1.94%	1.42%
Dividend Yield	2.83%	4.05%	2.38%	1.98%	1.23%	0.36%
Payout Ratio	112.56%	112.56%	94.35%	64.66%	36.62%	161.91%
Buyback Yield / Dilution	-0.17%	-0.17%	-0.10%	0.05%	0.03%	-7.22%
Total Shareholder Return	2.67%	3.88%	2.28%	2.04%	1.26%	-6.87%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.