Martinrea International Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 20, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	484	441	774	626	642	766
Market Cap Growth	14.92%	-43.06%	23.69%	-2.55%	-16.11%	-5.95%
Enterprise Value	1,110	1,155	1,566	1,440	1,370	1,342
Last Close Price	6.75	5.79	9.36	7.33	7.36	8.70
PE Ratio	-	-	7.35	6.81	25.76	-
PS Ratio	0.17	0.13	0.21	0.19	0.24	0.35
PB Ratio	0.51	0.45	0.77	0.66	0.79	1.01
P/TBV Ratio	0.51	0.45	0.77	0.66	0.79	1.01
P/FCF Ratio	4.91	4.16	5.24	14.76	-	17.96
P/OCF Ratio	1.87	1.52	2.21	2.07	5.13	3.36
EV/Sales Ratio	0.37	0.34	0.43	0.44	0.52	0.62
EV/EBITDA Ratio	3.40	3.13	4.10	4.50	7.81	7.42
EV/EBIT Ratio	7.19	6.46	7.72	9.05	39.91	24.70
EV/FCF Ratio	11.26	10.91	10.60	33.96	-	31.49
Debt / Equity Ratio	0.75	0.84	0.84	0.98	1.07	0.89
Debt / EBITDA Ratio	2.18	2.03	2.03	2.66	4.39	3.34
Debt / FCF Ratio	7.15	7.76	5.69	21.90	-	15.76
Net Debt / Equity Ratio	0.66	0.72	0.71	0.86	0.94	0.76
Net Debt / EBITDA Ratio	2.11	1.92	1.87	2.55	4.35	3.17
Net Debt / FCF Ratio	6.27	6.70	4.83	19.27	-9.96	13.46
Asset Turnover	1.19	1.28	1.31	1.23	1.08	1.05
Inventory Turnover	7.11	7.52	7.09	6.27	5.98	6.35
Quick Ratio	0.75	0.71	0.69	0.67	0.67	0.73
Current Ratio	1.21	1.19	1.16	1.17	1.20	1.22
Return on Equity (ROE)	-2.73%	-2.36%	10.81%	10.43%	3.06%	-2.28%
Return on Assets (ROA)	3.92%	4.27%	4.55%	3.71%	0.88%	1.64%
Return on Invested Capital (ROIC)	-29.17%	-6.96%	9.12%	7.28%	1.73%	4.08%
Return on Capital Employed (ROCE)	9.40%	9.90%	11.00%	8.50%	2.00%	3.60%
Earnings Yield	-5.31%	-5.26%	13.60%	14.68%	3.88%	-2.29%
FCF Yield	20.38%	24.03%	19.10%	6.78%	-11.92%	5.57%
Dividend Yield	1.86%	2.32%	1.46%	1.89%	1.89%	1.48%
Payout Ratio	-	-	10.38%	12.10%	44.78%	-
Buyback Yield / Dilution	5.03%	5.21%	0.90%	0.04%	-0.33%	3.02%
Total Shareholder Return	6.88%	7.54%	2.36%	1.92%	1.56%	4.50%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.