Tian Ge Interactive Holdings Limited (FRA:04T)
Germany · Delayed Price · Currency is EUR 0.0725
+0.0010 (1.40%)
At close: Sep 9, 2025
FRA:04T Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 37.25 | 10.16 | 67.62 | 142.07 | 210.53 | 329.64 | Upgrade | |
Revenue Growth (YoY) | 16.24% | -84.97% | -52.40% | -32.52% | -36.13% | -31.82% | Upgrade |
Cost of Revenue | 22.36 | 2.06 | 8.77 | 30.45 | 23.12 | 26.93 | Upgrade |
Gross Profit | 14.89 | 8.1 | 58.85 | 111.62 | 187.41 | 302.71 | Upgrade |
Selling, General & Admin | 73.97 | 66.44 | 111.68 | 189.68 | 195.08 | 200.5 | Upgrade |
Research & Development | 15.61 | 8.91 | 17.55 | 41.26 | 61.65 | 68.38 | Upgrade |
Other Operating Expenses | -36.52 | -83.22 | -67.59 | 191.64 | 0.23 | -14.34 | Upgrade |
Operating Expenses | 53.07 | -7.86 | 61.88 | 423.31 | 256.25 | 254.58 | Upgrade |
Operating Income | -38.18 | 15.96 | -3.03 | -311.69 | -68.84 | 48.13 | Upgrade |
Interest Expense | -9.71 | -9.12 | -9.01 | -10.97 | -4.25 | -1.56 | Upgrade |
Interest & Investment Income | 24.69 | 28.96 | 17.69 | 7.13 | 8.98 | 19.85 | Upgrade |
Earnings From Equity Investments | 4.63 | 0.73 | 11.16 | 15.48 | 8.02 | 0.5 | Upgrade |
Currency Exchange Gain (Loss) | 6.04 | -0.05 | -1.94 | -15.75 | 4.04 | 5.78 | Upgrade |
Other Non Operating Income (Expenses) | -0.02 | -0.02 | -5.18 | -9.4 | -7.45 | -18.39 | Upgrade |
EBT Excluding Unusual Items | -12.56 | 36.47 | 9.7 | -325.18 | -59.5 | 54.31 | Upgrade |
Gain (Loss) on Sale of Investments | -13.98 | 0.39 | -117.55 | -201.2 | 180.14 | 10.95 | Upgrade |
Gain (Loss) on Sale of Assets | -10.81 | -0.52 | 0.18 | -0.9 | -0.01 | 0.87 | Upgrade |
Asset Writedown | -10.16 | -10.16 | -16.11 | - | -32.29 | -6.93 | Upgrade |
Pretax Income | -47.51 | 26.18 | -123.78 | -527.28 | 88.36 | 59.21 | Upgrade |
Income Tax Expense | 1.21 | 6.26 | 11.27 | 6.16 | 9.39 | -8.78 | Upgrade |
Earnings From Continuing Operations | -48.72 | 19.92 | -135.05 | -533.44 | 78.97 | 67.99 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | 51.64 | 16.49 | Upgrade |
Net Income to Company | -48.72 | 19.92 | -135.05 | -533.44 | 130.61 | 84.47 | Upgrade |
Minority Interest in Earnings | 2.2 | 0.08 | 0.38 | 0.8 | -1.79 | -3.85 | Upgrade |
Net Income | -46.52 | 20 | -134.67 | -532.64 | 128.83 | 80.62 | Upgrade |
Net Income to Common | -46.52 | 20 | -134.67 | -532.64 | 128.83 | 80.62 | Upgrade |
Net Income Growth | - | - | - | - | 59.80% | -14.09% | Upgrade |
Shares Outstanding (Basic) | 1,126 | 1,127 | 1,178 | 1,205 | 1,251 | 1,269 | Upgrade |
Shares Outstanding (Diluted) | 1,126 | 1,127 | 1,178 | 1,205 | 1,260 | 1,277 | Upgrade |
Shares Change (YoY) | -3.81% | -4.33% | -2.23% | -4.32% | -1.34% | 0.46% | Upgrade |
EPS (Basic) | -0.04 | 0.02 | -0.11 | -0.44 | 0.10 | 0.06 | Upgrade |
EPS (Diluted) | -0.04 | 0.02 | -0.11 | -0.44 | 0.10 | 0.06 | Upgrade |
EPS Growth | - | - | - | - | 62.13% | -14.15% | Upgrade |
Free Cash Flow | - | -65.8 | -57.47 | -95.77 | -139.72 | 15.94 | Upgrade |
Free Cash Flow Per Share | - | -0.06 | -0.05 | -0.08 | -0.11 | 0.01 | Upgrade |
Dividend Per Share | 0.028 | 0.028 | 0.018 | 0.248 | - | - | Upgrade |
Dividend Growth | 53.85% | 55.29% | -92.67% | - | - | - | Upgrade |
Gross Margin | 39.98% | 79.75% | 87.03% | 78.57% | 89.02% | 91.83% | Upgrade |
Operating Margin | -102.49% | 157.11% | -4.48% | -219.39% | -32.70% | 14.60% | Upgrade |
Profit Margin | -124.87% | 196.81% | -199.15% | -374.91% | 61.19% | 24.46% | Upgrade |
Free Cash Flow Margin | - | -647.66% | -84.99% | -67.41% | -66.36% | 4.83% | Upgrade |
EBITDA | -34.35 | 21.45 | 4.41 | -260.06 | -58.97 | 63.34 | Upgrade |
EBITDA Margin | -92.22% | 211.07% | 6.52% | -183.05% | -28.01% | 19.22% | Upgrade |
D&A For EBITDA | 3.83 | 5.48 | 7.44 | 51.63 | 9.87 | 15.21 | Upgrade |
EBIT | -38.18 | 15.96 | -3.03 | -311.69 | -68.84 | 48.13 | Upgrade |
EBIT Margin | -102.49% | 157.11% | -4.48% | -219.39% | -32.70% | 14.60% | Upgrade |
Effective Tax Rate | - | 23.92% | - | - | 10.62% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.