Personalis, Inc. (FRA:04X)
Germany · Delayed Price · Currency is EUR 9.15
+0.12 (1.27%)
At close: Nov 28, 2025
Personalis Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| 69.1 | 84.61 | 73.48 | 65.05 | 85.49 | 78.65 | Upgrade | |
Revenue Growth (YoY) | -21.02% | 15.15% | 12.97% | -23.92% | 8.71% | 20.61% | Upgrade |
Cost of Revenue | 50.68 | 57.79 | 55.27 | 51.7 | 53.84 | 58.53 | Upgrade |
Gross Profit | 18.43 | 26.83 | 18.21 | 13.35 | 31.66 | 20.11 | Upgrade |
Selling, General & Admin | 50.64 | 46.19 | 49.73 | 63.97 | 47.7 | 61.77 | Upgrade |
Research & Development | 48.69 | 48.91 | 64.78 | 64.91 | 49.31 | 28.57 | Upgrade |
Operating Expenses | 99.33 | 95.09 | 114.5 | 128.88 | 97.01 | 90.34 | Upgrade |
Operating Income | -80.9 | -68.27 | -96.29 | -115.53 | -65.35 | -70.23 | Upgrade |
Interest Expense | -0.14 | -0.02 | -0.11 | -0.2 | -0.18 | -0 | Upgrade |
Interest & Investment Income | 7.22 | 5.51 | 5.9 | 2.4 | 0.37 | 0.95 | Upgrade |
Currency Exchange Gain (Loss) | -0.03 | - | - | 0.06 | -0.04 | -0.02 | Upgrade |
Other Non Operating Income (Expenses) | -0.01 | -18.49 | -4.07 | - | - | - | Upgrade |
EBT Excluding Unusual Items | -73.87 | -81.27 | -94.57 | -113.28 | -65.21 | -69.3 | Upgrade |
Merger & Restructuring Charges | - | - | -8.08 | - | - | - | Upgrade |
Asset Writedown | - | - | -5.57 | - | - | - | Upgrade |
Other Unusual Items | - | - | - | - | - | 28.08 | Upgrade |
Pretax Income | -73.87 | -81.27 | -108.21 | -113.28 | -65.21 | -41.22 | Upgrade |
Income Tax Expense | 0.02 | 0.02 | 0.08 | 0.04 | 0.01 | 0.06 | Upgrade |
Net Income | -73.88 | -81.28 | -108.3 | -113.32 | -65.23 | -41.28 | Upgrade |
Net Income to Common | -73.88 | -81.28 | -108.3 | -113.32 | -65.23 | -41.28 | Upgrade |
Shares Outstanding (Basic) | 84 | 59 | 48 | 46 | 44 | 34 | Upgrade |
Shares Outstanding (Diluted) | 84 | 59 | 48 | 46 | 44 | 34 | Upgrade |
Shares Change (YoY) | 57.94% | 22.99% | 5.41% | 4.14% | 27.67% | 90.85% | Upgrade |
EPS (Basic) | -0.88 | -1.37 | -2.25 | -2.48 | -1.49 | -1.20 | Upgrade |
EPS (Diluted) | -0.88 | -1.37 | -2.25 | -2.48 | -1.49 | -1.20 | Upgrade |
Free Cash Flow | -66.17 | -46.75 | -67.17 | -120.13 | -81.91 | -45.9 | Upgrade |
Free Cash Flow Per Share | -0.78 | -0.79 | -1.39 | -2.63 | -1.87 | -1.33 | Upgrade |
Gross Margin | 26.67% | 31.70% | 24.78% | 20.52% | 37.03% | 25.57% | Upgrade |
Operating Margin | -117.08% | -80.68% | -131.05% | -177.61% | -76.44% | -89.29% | Upgrade |
Profit Margin | -106.92% | -96.06% | -147.38% | -174.21% | -76.29% | -52.49% | Upgrade |
Free Cash Flow Margin | -95.75% | -55.25% | -91.41% | -184.68% | -95.81% | -58.36% | Upgrade |
EBITDA | -70.78 | -57.33 | -85 | -107.1 | -59.34 | -64.47 | Upgrade |
EBITDA Margin | -102.42% | -67.75% | -115.67% | -164.65% | -69.41% | -81.97% | Upgrade |
D&A For EBITDA | 10.13 | 10.94 | 11.3 | 8.43 | 6.01 | 5.76 | Upgrade |
EBIT | -80.9 | -68.27 | -96.29 | -115.53 | -65.35 | -70.23 | Upgrade |
EBIT Margin | -117.08% | -80.68% | -131.05% | -177.61% | -76.44% | -89.29% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.