West Vault Mining Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Nov '25 Nov 26, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	77	37	38	35	41	55	Upgrade
Market Cap Growth	115.83%	-1.95%	6.66%	-14.15%	-25.23%	256.57%	Upgrade
Enterprise Value	75	34	34	31	36	53	Upgrade
Last Close Price	1.27	0.60	0.63	0.60	0.69	0.90	Upgrade
PB Ratio	3.19	1.30	1.35	1.18	1.40	1.93	Upgrade
P/TBV Ratio	3.20	1.30	1.36	1.18	1.40	1.93	Upgrade
P/FCF Ratio	-	-	-	-	11.03	-	Upgrade
P/OCF Ratio	-	-	-	-	9.68	-	Upgrade
EV/FCF Ratio	-84.39	-	-	-	9.65	-	Upgrade
Quick Ratio	13.20	15.36	17.83	14.97	38.58	4.71	Upgrade
Current Ratio	13.52	15.67	18.17	15.12	38.93	4.83	Upgrade
Return on Equity (ROE)	-6.52%	-6.21%	-4.00%	-4.24%	-4.34%	-5.25%	Upgrade
Return on Assets (ROA)	-2.77%	-2.29%	-2.31%	-1.98%	-2.41%	-2.99%	Upgrade
Return on Capital (ROIC)	-3.69%	-2.97%	-2.90%	-2.42%	-2.66%	-3.02%	Upgrade
Return on Capital Employed (ROCE)	-4.40%	-3.60%	-3.80%	-3.10%	-3.60%	-4.70%	Upgrade
Earnings Yield	-2.06%	-4.68%	-3.06%	-3.56%	-3.18%	-2.66%	Upgrade
FCF Yield	-1.16%	-2.36%	-2.08%	-2.69%	9.07%	-1.69%	Upgrade
Buyback Yield / Dilution	-0.07%	0.18%	0.08%	-0.07%	-20.06%	-18.35%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.