Blackstone Mortgage Trust Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Interest and Dividend Income	1,424	1,769	2,038	1,339	854.69	779.65
Total Interest Expense	1,039	1,290	1,367	710.9	340.22	347.47
Net Interest Income	385.1	479.07	670.67	628.05	514.47	432.18
Other Revenue	121.4	13.04	-	-	-	-
Revenue Before Loan Losses	506.5	492.11	670.67	628.05	514.47	432.18
Provision for Loan Losses	113.17	538.8	249.79	211.51	-39.86	167.65
Revenue	393.34	-46.69	420.88	416.55	554.33	264.52
Revenue Growth (YoY)	-	-	1.04%	-24.86%	109.56%	-37.64%
Salaries & Employee Benefits	29.34	31.83	30.66	33.41	31.65	53.81
Cost of Services Provided	247.97	118.95	139.58	129.07	99.99	69.98
Total Operating Expenses	277.31	150.77	170.23	162.49	131.64	123.79
Operating Income	116.02	-197.46	250.64	254.06	422.7	140.74
Earnings From Equity Investments	-1.71	-2.75	-	-	-	-
EBT Excluding Unusual Items	110.1	-204.81	250.64	254.06	422.7	140.74
Other Unusual Items	-	5.35	4.62	-	-	-
Pretax Income	110.1	-199.46	255.26	254.06	422.7	140.74
Income Tax Expense	2.68	2.37	5.36	3	0.42	0.32
Earnings From Continuing Ops.	107.42	-201.83	249.9	251.06	422.27	140.41
Minority Interest in Earnings	-0.22	-2.26	-3.34	-2.42	-3.08	-2.74
Net Income	107.2	-204.09	246.56	248.64	419.19	137.67
Net Income to Common	107.2	-204.09	246.56	248.64	419.19	137.67
Net Income Growth	-	-	-0.84%	-40.69%	204.49%	-54.95%
Shares Outstanding (Basic)	172	174	173	171	152	142
Shares Outstanding (Diluted)	172	174	173	171	152	142
Shares Change (YoY)	-0.76%	0.64%	1.20%	12.61%	6.86%	9.00%
EPS (Basic)	0.62	-1.17	1.43	1.46	2.77	0.97
EPS (Diluted)	0.62	-1.17	1.43	1.46	2.77	0.97
EPS Growth	-	-	-2.01%	-47.33%	184.95%	-58.67%
Dividend Per Share	1.880	2.180	2.480	2.480	2.480	2.480
Dividend Growth	-19.31%	-12.10%	-	-	-	-
Operating Margin	29.50%	-	59.55%	60.99%	76.25%	53.20%
Profit Margin	27.25%	-	58.58%	59.69%	75.62%	52.04%
Effective Tax Rate	2.43%	-	2.10%	1.18%	0.10%	0.23%

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.