Blackstone Mortgage Trust, Inc. (FRA:079A)

Blackstone Mortgage Trust Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Interest and Dividend Income	1,356	1,769	2,038	1,339	854.69
Total Interest Expense	988.95	1,290	1,367	710.9	340.22
Net Interest Income	367.45	479.07	670.67	628.05	514.47
Other Revenue	184.98	13.04	-	-	-
Revenue Before Loan Losses	552.43	492.11	670.67	628.05	514.47
Provision for Loan Losses	112.49	538.8	249.79	211.51	-39.86
Revenue	439.95	-46.69	420.88	416.55	554.33
Revenue Growth (YoY)	-	-	1.04%	-24.86%	109.56%
Salaries & Employee Benefits	28.26	31.83	30.66	33.41	31.65
Cost of Services Provided	307.05	118.95	139.58	129.07	99.99
Total Operating Expenses	335.31	150.77	170.23	162.49	131.64
Operating Income	104.64	-197.46	250.64	254.06	422.7
Earnings From Equity Investments	8.31	-2.75	-	-	-
EBT Excluding Unusual Items	113.34	-204.81	250.64	254.06	422.7
Other Unusual Items	-	5.35	4.62	-	-
Pretax Income	113.34	-199.46	255.26	254.06	422.7
Income Tax Expense	3.67	2.37	5.36	3	0.42
Earnings From Continuing Ops.	109.67	-201.83	249.9	251.06	422.27
Minority Interest in Earnings	-0.1	-2.26	-3.34	-2.42	-3.08
Net Income	109.57	-204.09	246.56	248.64	419.19
Net Income to Common	109.57	-204.09	246.56	248.64	419.19
Net Income Growth	-	-	-0.84%	-40.69%	204.49%
Shares Outstanding (Basic)	171	174	173	171	152
Shares Outstanding (Diluted)	171	174	173	171	152
Shares Change (YoY)	-1.62%	0.64%	1.20%	12.61%	6.86%
EPS (Basic)	0.64	-1.17	1.43	1.46	2.77
EPS (Diluted)	0.64	-1.17	1.43	1.46	2.77
EPS Growth	-	-	-2.01%	-47.33%	184.95%
Dividend Per Share	1.880	2.180	2.480	2.480	2.480
Dividend Growth	-13.76%	-12.10%	-	-	-
Operating Margin	23.78%	-	59.55%	60.99%	76.25%
Profit Margin	24.91%	-	58.58%	59.69%	75.62%
Effective Tax Rate	3.24%	-	2.10%	1.18%	0.10%

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.