Tourmaline Oil Corp. (FRA:08T)
Germany · Delayed Price · Currency is EUR 39.12
-0.30 (-0.76%)
At close: Jan 30, 2026
Tourmaline Oil Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 4,346 | 4,312 | 4,793 | 7,045 | 4,720 | 2,185 |
Other Revenue | 33.58 | 42.11 | 47.43 | 53.41 | 45.73 | 39.91 |
| 4,380 | 4,354 | 4,840 | 7,098 | 4,765 | 2,224 | |
Revenue Growth (YoY) | -2.26% | -10.03% | -31.82% | 48.95% | 114.23% | 21.15% |
Cost of Revenue | 2,389 | 2,158 | 1,888 | 1,728 | 1,339 | 914.19 |
Gross Profit | 1,990 | 2,196 | 2,952 | 5,371 | 3,426 | 1,310 |
Selling, General & Admin | 186.04 | 164.1 | 128.23 | 103.37 | 87.25 | 63.89 |
Other Operating Expenses | -1,557 | -1,172 | -556.88 | -1,820 | 504.26 | 35.82 |
Operating Expenses | 408.44 | 607.6 | 925.09 | -503.19 | 1,691 | 998.26 |
Operating Income | 1,582 | 1,589 | 2,027 | 5,874 | 1,735 | 312.01 |
Interest Expense | -72.31 | -81.36 | -38.19 | -29.94 | -21.55 | -80.24 |
Interest & Investment Income | 12.27 | 14.32 | 14.88 | 34.36 | 8 | - |
Currency Exchange Gain (Loss) | -23.39 | 52.85 | -20.56 | 14.55 | 12.84 | 19.8 |
Other Non Operating Income (Expenses) | -27.59 | -185.85 | 121.3 | -107.97 | -15.84 | -1.87 |
EBT Excluding Unusual Items | 1,471 | 1,389 | 2,105 | 5,785 | 1,718 | 249.7 |
Merger & Restructuring Charges | -10.54 | -9.45 | -7.42 | -0.44 | -2.8 | -1.9 |
Gain (Loss) on Sale of Assets | - | - | - | - | 321.19 | - |
Asset Writedown | - | - | - | - | 236.81 | -250 |
Other Unusual Items | 294.4 | 278.87 | 82.2 | 121.95 | 250.05 | 621.68 |
Pretax Income | 1,755 | 1,658 | 2,179 | 5,906 | 2,523 | 619.48 |
Income Tax Expense | 429.62 | 393.82 | 443.49 | 1,419 | 494.02 | 0.93 |
Earnings From Continuing Operations | 1,325 | 1,264 | 1,736 | 4,487 | 2,029 | 618.55 |
Minority Interest in Earnings | - | - | - | - | -3.42 | -0.24 |
Net Income | 1,325 | 1,264 | 1,736 | 4,487 | 2,026 | 618.31 |
Net Income to Common | 1,325 | 1,264 | 1,736 | 4,487 | 2,026 | 618.31 |
Net Income Growth | -14.89% | -27.18% | -61.31% | 121.47% | 227.67% | 93.38% |
Shares Outstanding (Basic) | 378 | 357 | 341 | 336 | 312 | 272 |
Shares Outstanding (Diluted) | 380 | 360 | 345 | 343 | 317 | 272 |
Shares Change (YoY) | 7.50% | 4.30% | 0.83% | 8.13% | 16.43% | 0.07% |
EPS (Basic) | 3.51 | 3.54 | 5.09 | 13.37 | 6.49 | 2.27 |
EPS (Diluted) | 3.48 | 3.51 | 5.03 | 13.10 | 6.40 | 2.27 |
EPS Growth | -20.87% | -30.22% | -61.60% | 104.69% | 181.94% | 92.96% |
Free Cash Flow | 401.05 | 470.63 | 2,325 | 2,742 | 864.19 | 41.28 |
Free Cash Flow Per Share | 1.05 | 1.31 | 6.73 | 8.01 | 2.73 | 0.15 |
Dividend Per Share | 1.850 | 1.320 | 1.050 | 0.900 | 0.670 | 0.500 |
Dividend Growth | 48.00% | 25.71% | 16.67% | 34.33% | 34.00% | 8.70% |
Gross Margin | 45.45% | 50.43% | 61.00% | 75.66% | 71.89% | 58.90% |
Operating Margin | 36.12% | 36.48% | 41.88% | 82.75% | 36.40% | 14.03% |
Profit Margin | 30.26% | 29.03% | 35.87% | 63.21% | 42.51% | 27.80% |
Free Cash Flow Margin | 9.16% | 10.81% | 48.04% | 38.63% | 18.13% | 1.86% |
EBITDA | 3,311 | 3,162 | 3,345 | 7,076 | 2,826 | 1,203 |
EBITDA Margin | 75.60% | 72.62% | 69.11% | 99.69% | 59.30% | 54.06% |
D&A For EBITDA | 1,729 | 1,574 | 1,318 | 1,202 | 1,091 | 890.58 |
EBIT | 1,582 | 1,589 | 2,027 | 5,874 | 1,735 | 312.01 |
EBIT Margin | 36.12% | 36.48% | 41.88% | 82.75% | 36.40% | 14.03% |
Effective Tax Rate | 24.48% | 23.75% | 20.35% | 24.03% | 19.58% | 0.15% |
Revenue as Reported | 5,943 | 5,371 | 5,538 | 8,831 | 4,288 | 2,160 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.