Planetel S.p.A. (FRA:0A7)
Germany · Delayed Price · Currency is EUR 3.920
-0.020 (-0.51%)
Last updated: Jan 28, 2026, 9:15 AM CET
Planetel Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 39.42 | 38.4 | 34.08 | 31.69 | 22.82 | 17.8 |
Other Revenue | 0.99 | 0.97 | 0.72 | 0.57 | 0.57 | 0.17 |
| 40.42 | 39.37 | 34.8 | 32.25 | 23.39 | 17.98 | |
Revenue Growth (YoY) | 7.72% | 13.13% | 7.90% | 37.88% | 30.13% | 17.95% |
Cost of Revenue | 29.31 | 28.21 | 25.17 | 24.35 | 17.46 | 13.85 |
Gross Profit | 11.11 | 11.16 | 9.63 | 7.9 | 5.93 | 4.13 |
Selling, General & Admin | 1.59 | 1.59 | 1.28 | 0.84 | 0.7 | 0.84 |
Amortization of Goodwill & Intangibles | 2.66 | 2.55 | 2.2 | 1.47 | 1.04 | 0.49 |
Other Operating Expenses | 0.25 | 0.24 | 0.14 | -0.06 | 0.07 | 0.03 |
Operating Expenses | 9.32 | 9.09 | 7.75 | 5.7 | 4.56 | 3.4 |
Operating Income | 1.79 | 2.07 | 1.88 | 2.2 | 1.37 | 0.73 |
Interest Expense | -1.04 | -1.06 | -0.85 | -0.32 | -0.24 | -0.2 |
Interest & Investment Income | 0 | 0 | 0 | - | - | 0 |
Earnings From Equity Investments | - | - | - | - | - | 0.06 |
Currency Exchange Gain (Loss) | 0 | -0 | -0 | -0 | -0 | -0 |
Other Non Operating Income (Expenses) | 0.35 | 0.4 | 0.36 | 0.02 | 0.01 | 0 |
EBT Excluding Unusual Items | 1.11 | 1.41 | 1.39 | 1.9 | 1.14 | 0.59 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.63 |
Asset Writedown | - | - | - | - | -0 | - |
Pretax Income | 1.11 | 1.41 | 1.39 | 1.9 | 1.14 | 1.22 |
Income Tax Expense | 0.05 | 0.08 | -0.02 | 0.43 | 0.08 | 0.12 |
Earnings From Continuing Operations | 1.05 | 1.33 | 1.41 | 1.47 | 1.05 | 1.1 |
Net Income to Company | - | 1.33 | 1.41 | 1.47 | 1.05 | 1.1 |
Minority Interest in Earnings | -0.1 | -0.1 | -0.29 | -0.26 | -0.19 | - |
Net Income | 0.95 | 1.23 | 1.12 | 1.21 | 0.86 | 1.1 |
Net Income to Common | 0.95 | 1.23 | 1.12 | 1.21 | 0.86 | 1.1 |
Net Income Growth | -25.38% | 10.01% | -7.10% | 40.17% | -21.50% | 88.77% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Change (YoY) | -3.19% | -3.19% | 0.65% | 2.31% | - | - |
EPS (Basic) | 0.14 | 0.19 | 0.16 | 0.18 | 0.13 | 0.17 |
EPS (Diluted) | 0.14 | 0.19 | 0.16 | 0.18 | 0.13 | 0.17 |
EPS Growth | -22.92% | 13.64% | -7.70% | 37.00% | -21.50% | - |
Free Cash Flow | 2.87 | 3.74 | 1.89 | -2.93 | -2.55 | -0.87 |
Free Cash Flow Per Share | 0.44 | 0.57 | 0.28 | -0.43 | -0.39 | -0.13 |
Dividend Per Share | 0.120 | 0.120 | 0.100 | 0.070 | - | - |
Dividend Growth | 20.00% | 20.00% | 42.86% | - | - | - |
Gross Margin | 27.49% | 28.34% | 27.67% | 24.49% | 25.37% | 22.97% |
Operating Margin | 4.43% | 5.26% | 5.41% | 6.82% | 5.86% | 4.04% |
Profit Margin | 2.36% | 3.13% | 3.22% | 3.74% | 3.68% | 6.10% |
Free Cash Flow Margin | 7.09% | 9.49% | 5.43% | -9.08% | -10.92% | -4.84% |
EBITDA | 8.01 | 8.44 | 8.15 | 7.09 | 5.14 | 3.24 |
EBITDA Margin | 19.81% | 21.44% | 23.43% | 21.97% | 21.96% | 18.00% |
D&A For EBITDA | 6.22 | 6.37 | 6.27 | 4.88 | 3.77 | 2.51 |
EBIT | 1.79 | 2.07 | 1.88 | 2.2 | 1.37 | 0.73 |
EBIT Margin | 4.43% | 5.26% | 5.41% | 6.82% | 5.86% | 4.04% |
Effective Tax Rate | 4.78% | 5.68% | - | 22.62% | 7.33% | 9.93% |
Revenue as Reported | 40.55 | 39.52 | 35.09 | 32.28 | 23.62 | 18.09 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.