Air Water Ratios and Metrics

Market cap in millions EUR. Fiscal year is April - March.

Millions EUR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 30, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	2,930	2,671	3,348	2,612	2,855	3,330
Market Cap Growth	9.53%	-20.21%	28.19%	-8.53%	-14.27%	16.69%
Enterprise Value	5,025	5,076	5,706	4,871	5,176	5,569
Last Close Price	12.50	11.33	13.57	10.30	11.09	12.28
PE Ratio	9.84	8.81	12.32	9.40	8.91	15.80
PS Ratio	0.46	0.40	0.53	0.38	0.43	0.54
PB Ratio	0.94	0.81	1.07	0.85	0.92	1.16
P/TBV Ratio	1.26	1.10	1.52	1.13	1.25	1.56
P/FCF Ratio	31.64	16.79	33.82	-	14.48	16.45
P/OCF Ratio	5.68	4.64	6.86	6.62	5.38	5.64
EV/Sales Ratio	0.85	0.76	0.91	0.70	0.79	0.90
EV/EBITDA Ratio	7.18	7.10	8.38	7.11	6.67	8.36
EV/EBIT Ratio	11.80	12.37	14.43	13.02	11.40	15.23
EV/FCF Ratio	54.26	31.90	57.64	-	26.25	27.50
Debt / Equity Ratio	0.81	0.82	0.87	0.87	0.89	0.91
Debt / EBITDA Ratio	3.48	3.82	3.99	3.94	3.57	3.91
Debt / FCF Ratio	27.38	17.15	27.44	-	14.05	12.85
Asset Turnover	0.89	0.87	0.89	0.95	0.91	0.88
Inventory Turnover	8.17	8.85	8.71	9.56	9.57	9.47
Quick Ratio	0.90	0.96	0.97	1.00	1.01	1.00
Current Ratio	1.39	1.39	1.42	1.44	1.43	1.40
Return on Equity (ROE)	9.82%	9.64%	9.66%	9.92%	11.71%	8.38%
Return on Assets (ROA)	3.73%	3.36%	3.49%	3.19%	3.93%	3.25%
Return on Invested Capital (ROIC)	5.49%	5.04%	5.39%	5.06%	6.33%	4.44%
Return on Capital Employed (ROCE)	8.00%	7.20%	7.10%	6.80%	8.10%	6.90%
Earnings Yield	10.16%	11.35%	8.12%	10.64%	11.22%	6.33%
FCF Yield	3.16%	5.96%	2.96%	-2.01%	6.91%	6.08%
Dividend Yield	3.86%	4.09%	2.89%	3.76%	3.74%	-
Payout Ratio	32.93%	30.80%	32.00%	32.49%	25.93%	38.23%
Buyback Yield / Dilution	-0.35%	-0.35%	-0.37%	-0.35%	-0.09%	-9.43%
Total Shareholder Return	3.51%	3.74%	2.52%	3.42%	3.65%	-9.43%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.