Norske Skog ASA (FRA:0BQ)
Germany · Delayed Price · Currency is EUR 1.628
-0.058 (-3.44%)
At close: Jan 30, 2026
Norske Skog ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 9,460 | 9,233 | 9,891 | 14,537 | 9,848 | 9,173 |
Other Revenue | - | - | - | - | 1 | - |
| 9,460 | 9,233 | 9,891 | 14,537 | 9,849 | 9,173 | |
Revenue Growth (YoY) | 22.79% | -6.65% | -31.96% | 47.60% | 7.37% | -24.81% |
Cost of Revenue | 6,663 | 6,356 | 6,493 | 8,456 | 6,463 | 5,585 |
Gross Profit | 2,797 | 2,877 | 3,398 | 6,081 | 3,386 | 3,588 |
Selling, General & Admin | 2,709 | 2,749 | 2,655 | 3,298 | 2,945 | 2,940 |
Other Operating Expenses | -697 | -604 | -1,314 | -131 | -160 | 62 |
Operating Expenses | 2,535 | 2,626 | 1,805 | 3,713 | 3,235 | 3,444 |
Operating Income | 262 | 251 | 1,593 | 2,368 | 151 | 144 |
Interest Expense | -268 | -212 | -208 | -131 | -117 | -118 |
Interest & Investment Income | 84 | 84 | 93 | 31 | 4 | 6 |
Earnings From Equity Investments | - | -65 | -15 | 188 | -18 | -10 |
Currency Exchange Gain (Loss) | 10 | -175 | -71 | -97 | 78 | -185 |
Other Non Operating Income (Expenses) | 178 | -316 | -693 | 403 | -257 | -1,150 |
EBT Excluding Unusual Items | 266 | -433 | 699 | 2,762 | -159 | -1,313 |
Merger & Restructuring Charges | -8 | -16 | -32 | -11 | -192 | -75 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -12 |
Gain (Loss) on Sale of Assets | 3 | 3 | 5 | 191 | 16 | 91 |
Asset Writedown | -121 | -121 | -27 | -164 | 22 | -451 |
Other Unusual Items | - | - | - | - | 18 | 62 |
Pretax Income | 140 | -567 | 645 | 2,778 | -295 | -1,698 |
Income Tax Expense | 18 | 94 | 110 | 206 | 68 | 186 |
Earnings From Continuing Operations | 122 | -661 | 535 | 2,572 | -363 | -1,884 |
Earnings From Discontinued Operations | -228 | -321 | -54 | - | - | - |
Net Income | -106 | -982 | 481 | 2,572 | -363 | -1,884 |
Net Income to Common | -106 | -982 | 481 | 2,572 | -363 | -1,884 |
Net Income Growth | - | - | -81.30% | - | - | - |
Shares Outstanding (Basic) | 85 | 85 | 85 | 94 | 93 | 83 |
Shares Outstanding (Diluted) | 85 | 85 | 85 | 94 | 93 | 83 |
Shares Change (YoY) | 7.12% | - | -10.07% | 1.29% | 12.85% | - |
EPS (Basic) | -1.25 | -11.58 | 5.67 | 27.27 | -3.90 | -22.84 |
EPS (Diluted) | -1.25 | -11.58 | 5.67 | 27.27 | -3.90 | -22.84 |
EPS Growth | - | - | -79.20% | - | - | - |
Free Cash Flow | -1,211 | -1,573 | -1,156 | -188 | -830 | -83 |
Free Cash Flow Per Share | -14.28 | -18.55 | -13.63 | -1.99 | -8.91 | -1.01 |
Dividend Per Share | - | - | - | 0.670 | - | - |
Gross Margin | 29.57% | 31.16% | 34.35% | 41.83% | 34.38% | 39.12% |
Operating Margin | 2.77% | 2.72% | 16.11% | 16.29% | 1.53% | 1.57% |
Profit Margin | -1.12% | -10.64% | 4.86% | 17.69% | -3.69% | -20.54% |
Free Cash Flow Margin | -12.80% | -17.04% | -11.69% | -1.29% | -8.43% | -0.91% |
EBITDA | 704 | 724 | 2,065 | 2,874 | 546 | 543 |
EBITDA Margin | 7.44% | 7.84% | 20.88% | 19.77% | 5.54% | 5.92% |
D&A For EBITDA | 442 | 473 | 472 | 506 | 395 | 399 |
EBIT | 262 | 251 | 1,593 | 2,368 | 151 | 144 |
EBIT Margin | 2.77% | 2.72% | 16.11% | 16.29% | 1.53% | 1.57% |
Effective Tax Rate | 12.86% | - | 17.05% | 7.41% | - | - |
Revenue as Reported | 10,560 | 10,173 | 11,557 | 15,214 | 10,315 | 9,612 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.