Scandium International Mining Corp. (FRA:0E6)

FRA:0E6 Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	0.29	0.59	1.02	1.85	0.09	0.17
Cash & Short-Term Investments	0.29	0.59	1.02	1.85	0.09	0.17
Cash Growth	-59.28%	-42.67%	-44.84%	1873.19%	-44.86%	47.34%
Prepaid Expenses	0.02	0.04	0.04	0.03	0.04	0.04
Total Current Assets	0.32	0.62	1.06	1.89	0.13	0.21
Property, Plant & Equipment	0.7	0.7	0.7	0.7	0.71	0.71
Other Long-Term Assets	-	-	0.01	0.01	0.01	0.01
Total Assets	1.02	1.33	1.78	2.6	0.85	0.93
Accounts Payable	0.06	0.05	0.07	0.13	0.57	0.45
Accrued Expenses	-	-	-	0.19	1.16	0.7
Other Current Liabilities	1.36	0.23	0.28	1.19	-	-
Total Current Liabilities	1.42	0.28	0.35	1.51	1.73	1.15
Total Liabilities	1.42	0.28	0.35	1.51	1.73	1.15
Common Stock	111.14	111.14	111.14	111.14	110.15	109.63
Additional Paid-In Capital	-	-	-	7.02	6.89	6.51
Retained Earnings	-116.73	-115.28	-114.91	-114.95	-115.8	-114.24
Treasury Stock	-1.26	-1.26	-1.26	-1.26	-1.26	-1.26
Comprehensive Income & Other	6.45	6.45	6.45	-0.85	-0.85	-0.85
Total Common Equity	-0.4	1.05	1.43	1.09	-0.88	-0.22
Shareholders' Equity	-0.4	1.05	1.43	1.09	-0.88	-0.22
Total Liabilities & Equity	1.02	1.33	1.78	2.6	0.85	0.93
Net Cash (Debt)	0.29	0.59	1.02	1.85	0.09	0.17
Net Cash Growth	-59.28%	-42.67%	-44.84%	1873.19%	-44.86%	47.34%
Net Cash Per Share	0.00	0.00	0.00	0.01	0.00	0.00
Filing Date Shares Outstanding	356.73	354.83	354.83	354.83	316.12	315.14
Total Common Shares Outstanding	354.83	354.83	354.83	354.83	316.12	313
Working Capital	-1.1	0.35	0.71	0.38	-1.6	-0.94
Book Value Per Share	-0.00	0.00	0.00	0.00	-0.00	-0.00
Tangible Book Value	-0.4	1.05	1.43	1.09	-0.88	-0.22
Tangible Book Value Per Share	-0.00	0.00	0.00	0.00	-0.00	-0.00
Machinery	-	-	-	-	0	0

Source: S&P Global Market Intelligence. Standard template. Financial Sources.