e.l.f. Beauty, Inc. (FRA:0EF)
Germany · Delayed Price · Currency is EUR 66.38
+2.62 (4.11%)
Last updated: Nov 28, 2025, 11:48 AM CET
e.l.f. Beauty Income Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 1,386 | 1,314 | 1,024 | 578.84 | 392.16 | 318.11 | Upgrade | |
Revenue Growth (YoY) | 13.80% | 28.28% | 76.89% | 47.61% | 23.28% | 12.47% | Upgrade |
Cost of Revenue | 411.9 | 377.83 | 299.84 | 188.45 | 140.42 | 111.91 | Upgrade |
Gross Profit | 973.74 | 935.69 | 724.1 | 390.4 | 251.73 | 206.2 | Upgrade |
Selling, General & Admin | 844.72 | 777.26 | 570.81 | 321.83 | 221.48 | 193.19 | Upgrade |
Operating Expenses | 844.72 | 777.26 | 571.02 | 322.25 | 221.91 | 194.16 | Upgrade |
Operating Income | 129.03 | 158.43 | 153.08 | 68.14 | 29.82 | 12.04 | Upgrade |
Interest Expense | -21.54 | -17.18 | -11.84 | -3.99 | -2.44 | -4.09 | Upgrade |
Interest & Investment Income | 3.37 | 3.37 | 4.82 | 1.97 | 0 | 0.01 | Upgrade |
Currency Exchange Gain (Loss) | 0.48 | 1.29 | 1.21 | -1.88 | -1.44 | -1.62 | Upgrade |
EBT Excluding Unusual Items | 111.33 | 145.91 | 147.27 | 64.25 | 25.94 | 6.33 | Upgrade |
Merger & Restructuring Charges | 6.8 | -0.4 | -3.4 | - | -0.05 | -2.64 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | -2.88 | - | - | - | Upgrade |
Other Unusual Items | -0.69 | -0.01 | - | -0.18 | -0.46 | - | Upgrade |
Pretax Income | 117.44 | 145.5 | 140.99 | 64.07 | 25.43 | 3.69 | Upgrade |
Income Tax Expense | 35.62 | 33.41 | 13.33 | 2.54 | 3.66 | -2.54 | Upgrade |
Net Income | 81.82 | 112.09 | 127.66 | 61.53 | 21.77 | 6.23 | Upgrade |
Net Income to Common | 81.82 | 112.09 | 127.66 | 61.53 | 21.77 | 6.23 | Upgrade |
Net Income Growth | -24.23% | -12.20% | 107.48% | 182.64% | 249.33% | -65.15% | Upgrade |
Shares Outstanding (Basic) | 57 | 56 | 55 | 52 | 51 | 49 | Upgrade |
Shares Outstanding (Diluted) | 58 | 58 | 58 | 55 | 54 | 52 | Upgrade |
Shares Change (YoY) | 0.02% | 0.96% | 4.43% | 3.14% | 3.19% | 2.32% | Upgrade |
EPS (Basic) | 1.44 | 1.99 | 2.33 | 1.17 | 0.43 | 0.13 | Upgrade |
EPS (Diluted) | 1.40 | 1.92 | 2.21 | 1.11 | 0.41 | 0.12 | Upgrade |
EPS Growth | -24.72% | -13.12% | 99.10% | 170.73% | 241.67% | -65.71% | Upgrade |
Free Cash Flow | 141.98 | 115.32 | 62.5 | 100.16 | 14.7 | 23 | Upgrade |
Free Cash Flow Per Share | 2.43 | 1.98 | 1.08 | 1.81 | 0.27 | 0.44 | Upgrade |
Gross Margin | 70.27% | 71.23% | 70.72% | 67.44% | 64.19% | 64.82% | Upgrade |
Operating Margin | 9.31% | 12.06% | 14.95% | 11.77% | 7.60% | 3.79% | Upgrade |
Profit Margin | 5.91% | 8.53% | 12.47% | 10.63% | 5.55% | 1.96% | Upgrade |
Free Cash Flow Margin | 10.25% | 8.78% | 6.10% | 17.30% | 3.75% | 7.23% | Upgrade |
EBITDA | 156.12 | 180.24 | 171.85 | 80.54 | 51 | 32.02 | Upgrade |
EBITDA Margin | 11.27% | 13.72% | 16.78% | 13.91% | 13.01% | 10.07% | Upgrade |
D&A For EBITDA | 27.09 | 21.82 | 18.77 | 12.4 | 21.18 | 19.98 | Upgrade |
EBIT | 129.03 | 158.43 | 153.08 | 68.14 | 29.82 | 12.04 | Upgrade |
EBIT Margin | 9.31% | 12.06% | 14.95% | 11.77% | 7.60% | 3.79% | Upgrade |
Effective Tax Rate | 30.33% | 22.96% | 9.45% | 3.97% | 14.40% | - | Upgrade |
Advertising Expenses | - | 281.5 | 209.2 | 96.7 | 41 | 30.3 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.