Wickes Group plc (FRA:0FD)
Germany flag Germany · Delayed Price · Currency is EUR
2.440
0.00 (0.00%)
At close: Sep 26, 2025

Wickes Group Cash Flow Statement

Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202018 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Jan '22 Dec '20 2018 - 2019
Net Income
22.218.129.831.958.826.3
Upgrade
Depreciation & Amortization
98.29995.397.897.298.6
Upgrade
Other Amortization
6.76.66.65.25.24.5
Upgrade
Loss (Gain) From Sale of Assets
0.20.32.90.60.61.6
Upgrade
Asset Writedown & Restructuring Costs
16.816.80.515.84.312.1
Upgrade
Stock-Based Compensation
3.33.55.64.43.81.7
Upgrade
Other Operating Activities
20.719.13629.1-12.3-16.6
Upgrade
Change in Accounts Receivable
4413.4-9.9-7.427.1
Upgrade
Change in Inventory
-3.53.26.1-13.4-49.912.1
Upgrade
Change in Accounts Payable
29-7.1-18.6-4.1-0.746.7
Upgrade
Change in Other Net Operating Assets
-15.3-1.51.7-1.31.8-2.9
Upgrade
Operating Cash Flow
182.3162179.3156.1101.4211.2
Upgrade
Operating Cash Flow Growth
20.97%-9.65%14.86%53.95%-51.99%94.65%
Upgrade
Capital Expenditures
-22.7-24.6-32.1-31.1-20.4-17.2
Upgrade
Sale of Property, Plant & Equipment
6.36.30.10.41.20.2
Upgrade
Cash Acquisitions
--2.3----
Upgrade
Sale (Purchase) of Intangibles
-0.8-1.5-6.1-9.3-6.1-2.9
Upgrade
Other Investing Activities
7.27.47.21.9123.6-134.4
Upgrade
Investing Cash Flow
-10-14.7-30.9-38.198.3-154.3
Upgrade
Long-Term Debt Repaid
--84.3-84.3-82.4-77.8-75.8
Upgrade
Net Debt Issued (Repaid)
-87.7-84.3-84.3-82.4-77.8-75.8
Upgrade
Repurchase of Common Stock
-23.7-15.1-10.3---
Upgrade
Common Dividends Paid
-25.2-26.1-27.4-31.2-5.3-
Upgrade
Other Financing Activities
-30.1-33-28.4-28.30.3-
Upgrade
Financing Cash Flow
-166.7-158.5-150.4-141.9-82.8-75.8
Upgrade
Net Cash Flow
5.6-11.2-2-23.9116.9-18.9
Upgrade
Free Cash Flow
159.6137.4147.212581194
Upgrade
Free Cash Flow Growth
33.33%-6.66%17.76%54.32%-58.25%118.22%
Upgrade
Free Cash Flow Margin
10.08%8.93%9.47%8.00%5.28%14.40%
Upgrade
Free Cash Flow Per Share
0.670.560.580.490.320.77
Upgrade
Cash Interest Paid
3231.529.230.43232.1
Upgrade
Cash Income Tax Paid
8.78.60.34.314.617.3
Upgrade
Levered Free Cash Flow
121.78105.63112.9583.2224.83228.14
Upgrade
Unlevered Free Cash Flow
141.34124.63130.83101.76244.51248.2
Upgrade
Change in Working Capital
14.2-1.42.6-28.7-56.283
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.