Equillium, Inc. (FRA:0FY)
0.7400
-0.0810 (-9.87%)
At close: Dec 1, 2025
Equillium Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| 4.39 | 41.1 | 36.08 | 15.76 | - | - | Upgrade | |
Revenue Growth (YoY) | -90.43% | 13.89% | 128.97% | - | - | - | Upgrade |
Gross Profit | 4.39 | 41.1 | 36.08 | 15.76 | - | - | Upgrade |
Selling, General & Admin | 10.14 | 11.94 | 13.57 | 17.24 | 11.41 | 10.16 | Upgrade |
Research & Development | 18.62 | 37.43 | 37.04 | 37.55 | 26.38 | 19.38 | Upgrade |
Operating Expenses | 28.76 | 49.36 | 50.61 | 54.79 | 37.79 | 29.55 | Upgrade |
Operating Income | -24.37 | -8.27 | -14.52 | -39.03 | -37.79 | -29.55 | Upgrade |
Interest Expense | - | - | -0.49 | -1.05 | -1.07 | -1.1 | Upgrade |
Interest & Investment Income | 0.77 | 1.38 | 2.33 | 0.42 | 0.06 | 0.48 | Upgrade |
Currency Exchange Gain (Loss) | -0.46 | -0.82 | -0.08 | 0.6 | - | -0.3 | Upgrade |
Other Non Operating Income (Expenses) | - | - | - | -0.32 | -0.25 | 0.66 | Upgrade |
EBT Excluding Unusual Items | -24.06 | -7.71 | -12.76 | -39.38 | -39.05 | -29.81 | Upgrade |
Pretax Income | -24.06 | -7.71 | -12.76 | -62.43 | -39.05 | -29.81 | Upgrade |
Income Tax Expense | 0.36 | 0.36 | 0.58 | - | - | - | Upgrade |
Net Income | -24.42 | -8.07 | -13.34 | -62.43 | -39.05 | -29.81 | Upgrade |
Net Income to Common | -24.42 | -8.07 | -13.34 | -62.43 | -39.05 | -29.81 | Upgrade |
Shares Outstanding (Basic) | 43 | 35 | 35 | 34 | 29 | 20 | Upgrade |
Shares Outstanding (Diluted) | 43 | 35 | 35 | 34 | 29 | 20 | Upgrade |
Shares Change (YoY) | 22.17% | 1.82% | 2.96% | 17.09% | 41.52% | 17.13% | Upgrade |
EPS (Basic) | -0.57 | -0.23 | -0.38 | -1.85 | -1.36 | -1.46 | Upgrade |
EPS (Diluted) | -0.57 | -0.23 | -0.38 | -1.85 | -1.36 | -1.46 | Upgrade |
Free Cash Flow | -22.92 | -19.11 | -21.83 | -9.01 | -32.14 | -24.83 | Upgrade |
Free Cash Flow Per Share | -0.53 | -0.54 | -0.63 | -0.27 | -1.12 | -1.22 | Upgrade |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | - | - | Upgrade |
Operating Margin | -554.87% | -20.12% | -40.24% | -247.65% | - | - | Upgrade |
Profit Margin | -555.94% | -19.63% | -36.95% | -396.14% | - | - | Upgrade |
Free Cash Flow Margin | -521.86% | -46.50% | -60.51% | -57.19% | - | - | Upgrade |
EBITDA | -24.24 | -8.13 | -14.4 | -38.91 | -37.71 | -29.5 | Upgrade |
EBITDA Margin | - | -19.79% | -39.90% | -246.90% | - | - | Upgrade |
D&A For EBITDA | 0.13 | 0.14 | 0.13 | 0.12 | 0.07 | 0.05 | Upgrade |
EBIT | -24.37 | -8.27 | -14.52 | -39.03 | -37.79 | -29.55 | Upgrade |
EBIT Margin | - | -20.12% | -40.24% | -247.65% | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.