Guidewire Software Income Statement

Financials in millions USD. Fiscal year is August - July.

Millions USD. Fiscal year is Aug - Jul.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 31, 2025	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021
Revenue	1,272	1,202	980.5	905.34	812.61	743.27
Revenue Growth (YoY)	22.80%	22.64%	8.30%	11.41%	9.33%	0.13%
Cost of Revenue	469.01	450.41	397.14	447.13	435.44	353.71
Gross Profit	803.18	752.05	583.36	458.21	377.18	389.56
Selling, General & Admin	433.32	414.83	366.55	357.96	347.39	293.68
Research & Development	305.6	296.16	269.38	249.75	229.23	201.47
Operating Expenses	738.92	710.99	635.93	607.7	576.62	495.14
Operating Income	64.27	41.07	-52.57	-149.49	-199.45	-105.58
Interest Expense	-14.46	-13.21	-6.74	-6.72	-19.45	-18.71
Interest & Investment Income	57.67	56.63	43.48	24.39	6.28	7.4
Currency Exchange Gain (Loss)	-1.48	0.02	-0.01	-	-	-
Other Non Operating Income (Expenses)	20.65	20.59	-9.04	-1.48	-18.64	12.62
EBT Excluding Unusual Items	126.64	105.09	-24.88	-133.29	-231.26	-104.28
Gain (Loss) on Sale of Investments	-2.24	-2.13	-1.96	-0.8	1.55	-
Other Unusual Items	-53.27	-53.57	-	-	-	-
Pretax Income	71.13	49.4	-26.84	-134.09	-229.72	-104.28
Income Tax Expense	-20.85	-20.41	-20.74	-22.24	-49.28	-37.77
Net Income	91.97	69.8	-6.1	-111.86	-180.43	-66.51
Net Income to Common	91.97	69.8	-6.1	-111.86	-180.43	-66.51
Net Income Growth	205.49%	-	-	-	-	-
Shares Outstanding (Basic)	84	84	82	82	84	84
Shares Outstanding (Diluted)	86	86	82	82	84	84
Shares Change (YoY)	3.21%	4.40%	0.14%	-1.67%	-0.01%	0.87%
EPS (Basic)	1.09	0.83	-0.07	-1.36	-2.16	-0.80
EPS (Diluted)	1.06	0.81	-0.07	-1.36	-2.16	-0.80
EPS Growth	191.31%	-	-	-	-	-
Free Cash Flow	286	295.13	189.39	32.57	-47.45	92.58
Free Cash Flow Per Share	3.32	3.44	2.30	0.40	-0.57	1.11
Gross Margin	63.13%	62.54%	59.50%	50.61%	46.41%	52.41%
Operating Margin	5.05%	3.42%	-5.36%	-16.51%	-24.54%	-14.21%
Profit Margin	7.23%	5.80%	-0.62%	-12.35%	-22.20%	-8.95%
Free Cash Flow Margin	22.48%	24.54%	19.31%	3.60%	-5.84%	12.46%
EBITDA	75.54	51.83	-41.86	-134.55	-172.21	-72.03
EBITDA Margin	5.94%	4.31%	-4.27%	-14.86%	-21.19%	-9.69%
D&A For EBITDA	11.28	10.76	10.71	14.94	27.24	33.56
EBIT	64.27	41.07	-52.57	-149.49	-199.45	-105.58
EBIT Margin	5.05%	3.42%	-5.36%	-16.51%	-24.54%	-14.21%
Revenue as Reported	1,272	1,202	980.5	905.34	812.61	743.27

Source: S&P Global Market Intelligence. Standard template. Financial Sources.