Maxell, Ltd. (FRA:0H2)
Germany · Delayed Price · Currency is EUR 12.10
0.00 (0.00%)
At close: Dec 1, 2025
Maxell Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 131,343 | 129,806 | 129,139 | 132,776 | 138,215 | 139,055 | Upgrade | |
Revenue Growth (YoY) | 3.71% | 0.52% | -2.74% | -3.94% | -0.60% | -4.13% | Upgrade |
Cost of Revenue | 97,422 | 96,691 | 98,692 | 102,727 | 103,651 | 109,039 | Upgrade |
Gross Profit | 33,921 | 33,115 | 30,447 | 30,049 | 34,564 | 30,016 | Upgrade |
Selling, General & Admin | 22,142 | 22,214 | 20,989 | 23,033 | 23,976 | 25,036 | Upgrade |
Other Operating Expenses | 272 | 272 | 268 | 222 | 148 | 67 | Upgrade |
Operating Expenses | 23,725 | 23,797 | 22,364 | 24,411 | 25,232 | 26,210 | Upgrade |
Operating Income | 10,196 | 9,318 | 8,083 | 5,638 | 9,332 | 3,806 | Upgrade |
Interest Expense | -170 | -146 | -79 | -103 | -107 | -112 | Upgrade |
Interest & Investment Income | 612 | 769 | 726 | 327 | 280 | 461 | Upgrade |
Earnings From Equity Investments | 183 | 78 | -46 | -152 | 138 | -30 | Upgrade |
Currency Exchange Gain (Loss) | 69 | -305 | 1,016 | 778 | 164 | -230 | Upgrade |
Other Non Operating Income (Expenses) | 122 | 56 | 86 | 239 | 158 | -49 | Upgrade |
EBT Excluding Unusual Items | 11,012 | 9,770 | 9,786 | 6,727 | 9,965 | 3,846 | Upgrade |
Gain (Loss) on Sale of Investments | 19 | 35 | - | - | -9,983 | - | Upgrade |
Gain (Loss) on Sale of Assets | -370 | -416 | -218 | 1,397 | -433 | 6,339 | Upgrade |
Asset Writedown | -1,413 | -1,335 | - | -461 | -208 | -4,742 | Upgrade |
Legal Settlements | - | - | - | - | - | -7,067 | Upgrade |
Other Unusual Items | -1,891 | -1,886 | -435 | -398 | -890 | -6,074 | Upgrade |
Pretax Income | 7,357 | 6,168 | 9,133 | 7,265 | -1,549 | -7,698 | Upgrade |
Income Tax Expense | 1,948 | 1,972 | 1,482 | 2,009 | 1,718 | 1,799 | Upgrade |
Earnings From Continuing Operations | 5,409 | 4,196 | 7,651 | 5,256 | -3,267 | -9,497 | Upgrade |
Minority Interest in Earnings | -170 | -106 | -107 | -63 | -392 | 124 | Upgrade |
Net Income | 5,239 | 4,090 | 7,544 | 5,193 | -3,659 | -9,373 | Upgrade |
Net Income to Common | 5,239 | 4,090 | 7,544 | 5,193 | -3,659 | -9,373 | Upgrade |
Net Income Growth | -8.01% | -45.78% | 45.27% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 43 | 44 | 46 | 48 | 49 | 49 | Upgrade |
Shares Outstanding (Diluted) | 43 | 44 | 46 | 48 | 49 | 49 | Upgrade |
Shares Change (YoY) | -4.75% | -4.17% | -3.50% | -3.96% | - | -3.21% | Upgrade |
EPS (Basic) | 121.47 | 93.12 | 164.59 | 109.33 | -73.98 | -189.51 | Upgrade |
EPS (Diluted) | 121.47 | 93.12 | 164.59 | 109.33 | -73.98 | -189.51 | Upgrade |
EPS Growth | -3.43% | -43.43% | 50.55% | - | - | - | Upgrade |
Free Cash Flow | 4,249 | 1,986 | 8,213 | -930 | 14,412 | 6,761 | Upgrade |
Free Cash Flow Per Share | 98.51 | 45.21 | 179.18 | -19.58 | 291.39 | 136.70 | Upgrade |
Dividend Per Share | 25.000 | 50.000 | 50.000 | 40.000 | 40.000 | - | Upgrade |
Dividend Growth | -54.55% | - | 25.00% | - | - | - | Upgrade |
Gross Margin | 25.83% | 25.51% | 23.58% | 22.63% | 25.01% | 21.59% | Upgrade |
Operating Margin | 7.76% | 7.18% | 6.26% | 4.25% | 6.75% | 2.74% | Upgrade |
Profit Margin | 3.99% | 3.15% | 5.84% | 3.91% | -2.65% | -6.74% | Upgrade |
Free Cash Flow Margin | 3.23% | 1.53% | 6.36% | -0.70% | 10.43% | 4.86% | Upgrade |
EBITDA | 15,521 | 14,662 | 12,886 | 10,423 | 14,464 | 9,842 | Upgrade |
EBITDA Margin | 11.82% | 11.29% | 9.98% | 7.85% | 10.46% | 7.08% | Upgrade |
D&A For EBITDA | 5,325 | 5,344 | 4,803 | 4,785 | 5,132 | 6,036 | Upgrade |
EBIT | 10,196 | 9,318 | 8,083 | 5,638 | 9,332 | 3,806 | Upgrade |
EBIT Margin | 7.76% | 7.18% | 6.26% | 4.25% | 6.75% | 2.74% | Upgrade |
Effective Tax Rate | 26.48% | 31.97% | 16.23% | 27.65% | - | - | Upgrade |
Advertising Expenses | - | 873 | 863 | 993 | 1,115 | 1,320 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.