Pullup Entertainment Société anonyme (FRA:0HF)
Germany · Delayed Price · Currency is EUR 13.96
+0.24 (1.75%)
At close: Jan 28, 2026
FRA:0HF Income Statement
Financials in millions EUR. Fiscal year is April - March.
Millions EUR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 288.35 | 390 | 187.33 | 194.1 | 142.56 | 171 | |
Revenue Growth (YoY) | -14.34% | 108.18% | -3.49% | 36.16% | -16.63% | 19.75% |
Cost of Revenue | 230.6 | 295.77 | 159.88 | 135.17 | 108.89 | 128.07 |
Gross Profit | 57.76 | 94.23 | 27.46 | 58.94 | 33.67 | 42.93 |
Selling, General & Admin | 39.08 | 41.62 | 34.69 | 33.04 | 21.53 | 18.15 |
Other Operating Expenses | -1.01 | -1.9 | -1.47 | -0.31 | -1.01 | 0.7 |
Operating Expenses | 52.75 | 56.43 | 45.02 | 40.68 | 24.54 | 18.85 |
Operating Income | 5 | 37.8 | -17.56 | 18.26 | 9.14 | 24.08 |
Interest Expense | - | - | - | - | -1.72 | -0.13 |
Interest & Investment Income | 7.17 | 6.86 | 6.21 | 2.82 | - | - |
Earnings From Equity Investments | 0.57 | 0.55 | -0.12 | -0.01 | - | - |
Currency Exchange Gain (Loss) | -1.96 | -0.6 | -0.23 | -0.54 | - | -1.4 |
Other Non Operating Income (Expenses) | -11.5 | -12.63 | -12.09 | -5.62 | - | -0.15 |
EBT Excluding Unusual Items | -0.71 | 31.98 | -23.78 | 14.91 | 7.41 | 22.4 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.75 |
Asset Writedown | -0.16 | -0.16 | 0.03 | 0.27 | - | - |
Other Unusual Items | -1.92 | -6.34 | -2.45 | -0.48 | -1.32 | -3.05 |
Pretax Income | -2.8 | 25.48 | -26.2 | 14.71 | 6.09 | 20.1 |
Income Tax Expense | -2.98 | 5.35 | -6.96 | 4.45 | 3.03 | 6.82 |
Earnings From Continuing Operations | 0.19 | 20.14 | -19.24 | 10.26 | 3.07 | 13.28 |
Minority Interest in Earnings | -0.89 | -0.78 | -0.66 | -2.95 | -0.09 | - |
Net Income | -0.7 | 19.36 | -19.91 | 7.31 | 2.98 | 13.28 |
Net Income to Common | -0.7 | 19.36 | -19.91 | 7.31 | 2.98 | 13.28 |
Net Income Growth | - | - | - | 145.40% | -77.56% | 1.82% |
Shares Outstanding (Basic) | 8 | 8 | 6 | 6 | 6 | 5 |
Shares Outstanding (Diluted) | 8 | 8 | 6 | 6 | 6 | 6 |
Shares Change (YoY) | 11.75% | 25.86% | -4.08% | 1.52% | 13.61% | 4.13% |
EPS (Basic) | -0.09 | 2.51 | -3.22 | 1.18 | 0.48 | 2.49 |
EPS (Diluted) | -0.10 | 2.49 | -3.22 | 1.14 | 0.47 | 2.38 |
EPS Growth | - | - | - | 142.55% | -80.25% | -2.06% |
Free Cash Flow | 56.24 | 52.09 | -36.18 | 1.7 | -9.01 | -3.57 |
Free Cash Flow Per Share | 7.21 | 6.70 | -5.86 | 0.26 | -1.42 | -0.64 |
Dividend Per Share | 1.000 | 1.000 | - | - | - | - |
Gross Margin | 20.03% | 24.16% | 14.66% | 30.36% | 23.62% | 25.10% |
Operating Margin | 1.74% | 9.69% | -9.37% | 9.41% | 6.41% | 14.08% |
Profit Margin | -0.24% | 4.96% | -10.63% | 3.77% | 2.09% | 7.76% |
Free Cash Flow Margin | 19.50% | 13.36% | -19.31% | 0.88% | -6.32% | -2.09% |
EBITDA | 76.86 | 133 | 60.1 | 59.29 | 42.84 | 48.96 |
EBITDA Margin | 26.65% | 34.10% | 32.08% | 30.55% | 30.05% | 28.63% |
D&A For EBITDA | 71.85 | 95.2 | 77.67 | 41.03 | 33.71 | 24.88 |
EBIT | 5 | 37.8 | -17.56 | 18.26 | 9.14 | 24.08 |
EBIT Margin | 1.74% | 9.69% | -9.37% | 9.41% | 6.41% | 14.08% |
Effective Tax Rate | - | 20.98% | - | 30.25% | 49.67% | 33.94% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.