Lantheus Holdings, Inc. (FRA:0L8)
56.66
+0.28 (0.50%)
At close: Jan 23, 2026
Lantheus Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,526 | 1,534 | 1,296 | 935.06 | 425.21 | 339.41 | |
Revenue Growth (YoY) | 1.95% | 18.32% | 38.65% | 119.91% | 25.28% | -2.28% |
Cost of Revenue | 576.31 | 545.62 | 464.49 | 353.36 | 237.51 | 200.65 |
Gross Profit | 949.62 | 988.29 | 831.94 | 581.7 | 187.7 | 138.76 |
Selling, General & Admin | 440.83 | 374.33 | 276.47 | 233.83 | 209.32 | 98.27 |
Research & Development | 165.15 | 168.1 | 62.11 | 311.68 | 44.97 | 30.09 |
Operating Expenses | 605.98 | 542.43 | 338.58 | 545.51 | 254.28 | 128.36 |
Operating Income | 343.64 | 445.87 | 493.37 | 36.2 | -66.59 | 10.4 |
Interest Expense | -19.72 | -19.67 | -20.02 | -7.19 | -7.75 | -9.48 |
Interest & Investment Income | 29.88 | 36.84 | 19.64 | 2.61 | 0.05 | 0.24 |
Currency Exchange Gain (Loss) | -1.23 | -0.73 | -0.02 | -0.26 | -0.27 | -0.26 |
Other Non Operating Income (Expenses) | 4.37 | 1.13 | -5.09 | -4.06 | -7.12 | 2.22 |
EBT Excluding Unusual Items | 356.95 | 463.43 | 487.88 | 27.31 | -81.69 | 3.12 |
Merger & Restructuring Charges | - | - | - | - | - | -11.9 |
Gain (Loss) on Sale of Investments | -118.19 | -43.56 | - | - | - | - |
Gain (Loss) on Sale of Assets | 2.16 | 8.42 | 51.79 | - | 15.26 | - |
Asset Writedown | - | - | -138 | - | -9.5 | -2.7 |
Other Unusual Items | 1.72 | 2.7 | 9.28 | -0.59 | 0.89 | - |
Pretax Income | 242.64 | 430.98 | 410.94 | 26.72 | -75.04 | -11.48 |
Income Tax Expense | 74.96 | 118.54 | 84.28 | -1.35 | -3.76 | 1.99 |
Net Income | 167.68 | 312.44 | 326.66 | 28.07 | -71.28 | -13.47 |
Net Income to Common | 167.68 | 312.44 | 326.66 | 28.07 | -71.28 | -13.47 |
Net Income Growth | -60.79% | -4.35% | 1063.86% | - | - | - |
Shares Outstanding (Basic) | 68 | 69 | 68 | 68 | 67 | 54 |
Shares Outstanding (Diluted) | 70 | 72 | 70 | 71 | 67 | 54 |
Shares Change (YoY) | -1.56% | 2.01% | -0.61% | 4.72% | 24.66% | 34.95% |
EPS (Basic) | 2.45 | 4.52 | 4.79 | 0.41 | -1.06 | -0.25 |
EPS (Diluted) | 2.39 | 4.36 | 4.65 | 0.40 | -1.06 | -0.25 |
EPS Growth | -60.26% | -6.24% | 1062.50% | - | - | - |
Free Cash Flow | 414.02 | 412.21 | 213.36 | 3.43 | 41.78 | 3.92 |
Free Cash Flow Per Share | 5.92 | 5.75 | 3.04 | 0.05 | 0.62 | 0.07 |
Gross Margin | 62.23% | 64.43% | 64.17% | 62.21% | 44.14% | 40.88% |
Operating Margin | 22.52% | 29.07% | 38.06% | 3.87% | -15.66% | 3.06% |
Profit Margin | 10.99% | 20.37% | 25.20% | 3.00% | -16.76% | -3.97% |
Free Cash Flow Margin | 27.13% | 26.87% | 16.46% | 0.37% | 9.83% | 1.16% |
EBITDA | 408.19 | 510.49 | 553.41 | 84.12 | -24.3 | 35.09 |
EBITDA Margin | 26.75% | 33.28% | 42.69% | 9.00% | -5.71% | 10.34% |
D&A For EBITDA | 64.55 | 64.62 | 60.04 | 47.93 | 42.29 | 24.69 |
EBIT | 343.64 | 445.87 | 493.37 | 36.2 | -66.59 | 10.4 |
EBIT Margin | 22.52% | 29.07% | 38.06% | 3.87% | -15.66% | 3.06% |
Effective Tax Rate | 30.89% | 27.50% | 20.51% | - | - | - |
Advertising Expenses | - | 29.7 | 26 | 26 | 17.5 | 5.2 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.