Leoch International Technology Limited (FRA:0LT)

FRA:0LT Income Statement

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	17,022	16,126	13,471	12,846	11,303	9,631
Revenue Growth (YoY)	13.40%	19.71%	4.87%	13.65%	17.36%	15.17%
Cost of Revenue	14,953	13,860	11,528	11,251	9,793	8,443
Gross Profit	2,069	2,267	1,944	1,595	1,510	1,188
Selling, General & Admin	1,140	1,035	910.36	722.83	892.29	747.54
Research & Development	311.24	342.64	371.87	382.87	239.45	172.72
Operating Expenses	1,507	1,436	1,278	1,133	1,155	932.51
Operating Income	562.35	830.56	665.61	461.56	354.21	255.77
Interest Expense	-293.65	-299.99	-223.55	-156.22	-143.87	-158.18
Interest & Investment Income	16.35	34.93	28.22	23.79	10.57	11.95
Currency Exchange Gain (Loss)	84.61	45.37	42.69	80.64	-11.53	7.22
Other Non Operating Income (Expenses)	202.39	153.57	74.25	183.46	-3.37	48.49
EBT Excluding Unusual Items	572.04	764.44	587.21	593.23	206.01	165.25
Impairment of Goodwill	-	-	-	-	-	-8.42
Gain (Loss) on Sale of Investments	-1.13	-44.71	-5.11	-8.35	-8.11	11.59
Gain (Loss) on Sale of Assets	-1.75	-1.07	-14.08	-1.49	-5.93	-6.76
Other Unusual Items	-24.34	-24.34	75.84	-	-	-
Pretax Income	544.82	694.33	643.85	583.39	191.96	161.65
Income Tax Expense	153.58	130.83	76.02	80.65	25.24	23.69
Earnings From Continuing Operations	391.24	563.5	567.84	502.74	166.73	137.96
Minority Interest in Earnings	24.08	2.89	-32.46	-21.67	-30.6	-14.23
Net Income	415.32	566.39	535.37	481.08	136.13	123.73
Net Income to Common	415.32	566.39	535.37	481.08	136.13	123.73
Net Income Growth	-24.27%	5.79%	11.29%	253.40%	10.02%	-6.68%
Shares Outstanding (Basic)	1,389	1,374	1,362	1,358	1,358	1,358
Shares Outstanding (Diluted)	1,442	1,458	1,453	1,362	1,360	1,358
Shares Change (YoY)	-0.56%	0.36%	6.71%	0.11%	0.19%	-
EPS (Basic)	0.30	0.41	0.39	0.35	0.10	0.09
EPS (Diluted)	0.30	0.40	0.38	0.35	0.10	0.09
EPS Growth	-23.26%	5.57%	7.23%	250.00%	11.11%	-7.85%
Free Cash Flow	139.36	-953.29	340.03	419.24	438.14	346.6
Free Cash Flow Per Share	0.10	-0.65	0.23	0.31	0.32	0.26
Dividend Per Share	0.066	0.103	0.100	0.088	-	-
Dividend Growth	-33.90%	3.52%	12.88%	-	-	-
Gross Margin	12.16%	14.06%	14.43%	12.41%	13.36%	12.34%
Operating Margin	3.30%	5.15%	4.94%	3.59%	3.13%	2.66%
Profit Margin	2.44%	3.51%	3.97%	3.74%	1.20%	1.29%
Free Cash Flow Margin	0.82%	-5.91%	2.52%	3.26%	3.88%	3.60%
EBITDA	984.59	1,197	997.48	820.79	708.27	532.35
EBITDA Margin	5.78%	7.42%	7.40%	6.39%	6.27%	5.53%
D&A For EBITDA	422.25	366.04	331.87	359.23	354.06	276.58
EBIT	562.35	830.56	665.61	461.56	354.21	255.77
EBIT Margin	3.30%	5.15%	4.94%	3.59%	3.13%	2.66%
Effective Tax Rate	28.19%	18.84%	11.81%	13.82%	13.15%	14.65%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.