Nutanix, Inc. (FRA:0NU)
Germany · Delayed Price · Currency is EUR 41.43
-0.52 (-1.24%)
At close: Nov 27, 2025
Nutanix Income Statement
Financials in millions USD. Fiscal year is August - July.
Millions USD. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | 2016 - 2020 |
| 2,618 | 2,538 | 2,149 | 1,863 | 1,581 | 1,394 | Upgrade | |
Revenue Growth (YoY) | 17.45% | 18.11% | 15.35% | 17.84% | 13.37% | 6.63% | Upgrade |
Cost of Revenue | 339.58 | 334.78 | 324.11 | 331.96 | 321.16 | 291.89 | Upgrade |
Gross Profit | 2,278 | 2,203 | 1,825 | 1,531 | 1,260 | 1,102 | Upgrade |
Selling, General & Admin | 1,324 | 1,284 | 1,176 | 1,118 | 1,145 | 1,207 | Upgrade |
Research & Development | 750.35 | 736.82 | 638.99 | 580.96 | 573 | 558.01 | Upgrade |
Operating Expenses | 2,074 | 2,021 | 1,815 | 1,699 | 1,718 | 1,765 | Upgrade |
Operating Income | 204.08 | 181.99 | 9.53 | -168.25 | -458.42 | -662.1 | Upgrade |
Interest Expense | -11.12 | -11.12 | -169.38 | -63.86 | -60.73 | -79.93 | Upgrade |
Interest & Investment Income | 62.31 | 62.31 | 68.49 | - | 4.77 | 4.07 | Upgrade |
Currency Exchange Gain (Loss) | -0.9 | -0.9 | -4.3 | -1.6 | -3.2 | -8.9 | Upgrade |
Other Non Operating Income (Expenses) | -4.52 | -11.18 | -3.69 | 28.07 | -196.75 | -270.23 | Upgrade |
EBT Excluding Unusual Items | 249.85 | 221.1 | -99.35 | -205.64 | -714.34 | -1,017 | Upgrade |
Merger & Restructuring Charges | - | - | - | -0.23 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 10.96 | - | - | Upgrade |
Asset Writedown | - | - | - | - | - | -0.01 | Upgrade |
Legal Settlements | -9.45 | -9.45 | -1.97 | -38.68 | -0.43 | - | Upgrade |
Other Unusual Items | - | - | - | - | -64.91 | - | Upgrade |
Pretax Income | 240.4 | 211.65 | -101.32 | -233.59 | -779.68 | -1,017 | Upgrade |
Income Tax Expense | 19.86 | 23.28 | 23.46 | 20.98 | 19.26 | 18.49 | Upgrade |
Net Income | 220.54 | 188.37 | -124.78 | -254.56 | -798.95 | -1,036 | Upgrade |
Net Income to Common | 220.54 | 188.37 | -124.78 | -254.56 | -798.95 | -1,036 | Upgrade |
Shares Outstanding (Basic) | 268 | 267 | 245 | 233 | 221 | 206 | Upgrade |
Shares Outstanding (Diluted) | 296 | 294 | 245 | 233 | 221 | 206 | Upgrade |
Shares Change (YoY) | 17.93% | 20.16% | 4.93% | 5.77% | 6.81% | 6.04% | Upgrade |
EPS (Basic) | 0.82 | 0.70 | -0.51 | -1.09 | -3.62 | -5.02 | Upgrade |
EPS (Diluted) | 0.76 | 0.65 | -0.51 | -1.09 | -3.62 | -5.02 | Upgrade |
Free Cash Flow | 772.76 | 750.17 | 597.68 | 207 | 18.49 | -158.46 | Upgrade |
Free Cash Flow Per Share | 2.61 | 2.55 | 2.44 | 0.89 | 0.08 | -0.77 | Upgrade |
Gross Margin | 87.03% | 86.81% | 84.92% | 82.18% | 79.68% | 79.07% | Upgrade |
Operating Margin | 7.80% | 7.17% | 0.44% | -9.03% | -29.00% | -47.48% | Upgrade |
Profit Margin | 8.43% | 7.42% | -5.81% | -13.66% | -50.54% | -74.27% | Upgrade |
Free Cash Flow Margin | 29.52% | 29.56% | 27.81% | 11.11% | 1.17% | -11.36% | Upgrade |
EBITDA | 274.79 | 252.51 | 79.34 | -101.73 | -384.05 | -582.5 | Upgrade |
EBITDA Margin | 10.50% | 9.95% | 3.69% | -5.46% | -24.29% | -41.77% | Upgrade |
D&A For EBITDA | 70.71 | 70.52 | 69.81 | 66.52 | 74.37 | 79.6 | Upgrade |
EBIT | 204.08 | 181.99 | 9.53 | -168.25 | -458.42 | -662.1 | Upgrade |
EBIT Margin | 7.80% | 7.17% | 0.44% | -9.03% | -29.00% | -47.48% | Upgrade |
Effective Tax Rate | 8.26% | 11.00% | - | - | - | - | Upgrade |
Revenue as Reported | 2,618 | 2,538 | 2,149 | 1,863 | 1,581 | 1,394 | Upgrade |
Advertising Expenses | - | 15.6 | 14.7 | 11.6 | 13.7 | 22.1 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.