Voxel S.A. (FRA:0NX)

Voxel Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 20, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	349	309	190	99	104	93
Market Cap Growth	-4.87%	62.80%	92.36%	-5.22%	12.48%	16.10%
Enterprise Value	374	328	209	127	134	125
Last Close Price	32.40	27.79	16.62	8.13	8.20	-
PE Ratio	14.44	13.72	11.13	10.40	6.77	12.46
PS Ratio	2.62	2.61	1.95	1.28	1.08	1.29
PB Ratio	3.81	3.61	2.79	1.90	2.07	2.34
P/TBV Ratio	5.44	4.64	3.69	2.74	3.05	3.99
P/FCF Ratio	18.94	25.59	9.74	7.09	6.40	14.36
P/OCF Ratio	9.39	10.82	6.40	4.80	4.49	7.13
EV/Sales Ratio	2.78	2.77	2.14	1.65	1.39	1.74
EV/EBITDA Ratio	8.85	8.76	6.55	5.47	4.87	8.90
EV/EBIT Ratio	11.98	10.90	8.09	7.14	5.94	13.61
EV/FCF Ratio	20.33	27.16	10.71	9.13	8.25	19.31
Debt / Equity Ratio	0.32	0.35	0.43	0.57	0.72	0.81
Debt / EBITDA Ratio	0.71	0.74	0.85	1.15	1.21	1.97
Debt / FCF Ratio	1.61	2.46	1.50	2.12	2.24	4.97
Net Debt / Equity Ratio	0.26	0.20	0.21	0.43	0.49	0.71
Net Debt / EBITDA Ratio	0.57	0.46	0.44	0.96	0.89	2.00
Net Debt / FCF Ratio	1.30	1.43	0.72	1.59	1.50	4.35
Asset Turnover	0.90	0.87	0.85	0.75	0.95	0.84
Inventory Turnover	15.79	15.17	13.40	12.39	12.68	13.83
Quick Ratio	1.02	1.03	1.38	1.15	1.41	0.55
Current Ratio	1.29	1.21	1.62	1.45	1.61	0.76
Return on Equity (ROE)	29.00%	29.52%	30.49%	23.40%	34.84%	20.24%
Return on Assets (ROA)	12.99%	13.79%	14.07%	10.82%	13.88%	6.73%
Return on Invested Capital (ROIC)	22.18%	26.42%	25.60%	19.38%	25.48%	11.50%
Return on Capital Employed (ROCE)	25.50%	27.60%	26.90%	22.10%	26.10%	14.80%
Earnings Yield	6.92%	7.29%	8.99%	9.61%	14.76%	8.02%
FCF Yield	5.28%	3.91%	10.27%	14.11%	15.63%	6.96%
Dividend Yield	3.46%	4.02%	3.85%	5.70%	7.98%	-
Payout Ratio	33.57%	35.85%	20.40%	70.92%	29.77%	28.14%
Total Shareholder Return	3.38%	4.02%	3.85%	5.70%	7.98%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.