Niu Technologies (FRA:0O9)
1.865
+0.040 (2.19%)
At close: Jun 19, 2026
Niu Technologies Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,280 | 4,308 | 3,288 | 2,652 | 3,169 | 3,705 | |
Revenue Growth (YoY) | -5.36% | 31.01% | 24.00% | -16.31% | -14.47% | 51.56% |
Cost of Revenue | 2,075 | 3,464 | 2,790 | 2,081 | 2,499 | 2,892 |
Gross Profit | 884.04 | 843.57 | 498.76 | 570.75 | 669.68 | 812.78 |
Selling, General & Admin | 515.49 | 766.73 | 620.2 | 740.25 | 598.87 | 473.81 |
Research & Development | 178.01 | 166.45 | 130.11 | 150.99 | 176.48 | 135.22 |
Other Operating Expenses | -1.55 | -1.37 | -0.91 | -2.97 | -16.39 | -48.73 |
Operating Income | -43.47 | -88.25 | -250.63 | -317.52 | -89.28 | 252.48 |
Interest Income | 30.69 | 32.01 | 39.45 | 36.92 | 23.78 | 26.54 |
Interest Expense | -6.2 | -6.13 | -5.62 | -1.42 | -5.72 | -6.17 |
Total Non-Operating Income (Expense) | 24.49 | 25.88 | 33.82 | 35.49 | 18.06 | 20.38 |
Pretax Income | -121.61 | -62.37 | -216.81 | -282.03 | -71.22 | 272.86 |
Provision for Income Taxes | 27.15 | 22.98 | 23.61 | 10.19 | 21.76 | -47.04 |
Net Income | -94.46 | -39.39 | -193.2 | -271.84 | -49.46 | 225.82 |
Net Income to Common | -94.46 | -39.39 | -193.2 | -271.84 | -49.46 | 225.82 |
Net Income Growth | - | - | - | - | - | 33.90% |
Shares Outstanding (Basic) | 80 | 80 | 79 | 78 | 78 | 77 |
Shares Outstanding (Diluted) | 82 | 80 | 79 | 78 | 78 | 80 |
Shares Change (YoY) | 2.60% | 0.79% | 1.05% | 1.06% | -3.29% | 1.66% |
EPS (Basic) | -1.16 | -0.50 | -2.44 | -3.46 | -0.64 | 2.94 |
EPS (Diluted) | -1.20 | -0.50 | -2.44 | -3.46 | -0.64 | 2.82 |
EPS Growth | - | - | - | - | - | 31.78% |
Free Cash Flow | - | 175.46 | -67.46 | 14.8 | -257.21 | 48.43 |
Free Cash Flow Growth | - | - | - | - | - | -86.31% |
Free Cash Flow Per Share | - | 2.20 | -0.85 | 0.19 | -3.31 | 0.60 |
Gross Margin | 26.95% | 19.58% | 15.17% | 21.52% | 21.13% | 21.94% |
Operating Margin | -1.33% | -2.05% | -7.62% | -11.97% | -2.82% | 6.82% |
Profit Margin | -2.88% | -0.91% | -5.88% | -10.25% | -1.56% | 6.10% |
FCF Margin | - | 4.07% | -2.05% | 0.56% | -8.12% | 1.31% |
EBITDA | -43.47 | 27.69 | -121.74 | -161.16 | 61.96 | 358.69 |
EBITDA Margin | -1.33% | 0.64% | -3.70% | -6.08% | 1.96% | 9.68% |
EBIT | -43.47 | -88.25 | -250.63 | -317.52 | -89.28 | 252.48 |
EBIT Margin | -1.33% | -2.05% | -7.62% | -11.97% | -2.82% | 6.82% |
Effective Tax Rate | -22.32% | -36.85% | -10.89% | -3.61% | -30.55% | -17.24% |