Q2 Holdings Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	3,224	5,872	2,303	1,446	3,969	5,574
Market Cap Growth	-41.15%	155.00%	59.24%	-63.56%	-28.79%	60.19%
Enterprise Value	3,199	6,002	2,534	1,761	4,167	5,645
PS Ratio	4.91	8.73	4.08	2.73	9.05	16.93
PB Ratio	6.07	11.74	5.68	3.69	7.91	10.60
P/TBV Ratio	136.55	-	-	-	-	-
P/FCF Ratio	21.67	47.11	39.39	60.81	398.09	-
P/OCF Ratio	20.92	44.78	36.21	42.28	145.17	-
EV/Sales Ratio	4.94	8.92	4.48	3.33	9.50	17.15
EV/EBITDA Ratio	59.80	1366.83	-	-	-	-
EV/FCF Ratio	21.50	48.15	43.34	74.08	418.01	-
Debt / Equity Ratio	0.87	1.05	1.22	1.75	1.09	0.93
Debt / EBITDA Ratio	8.48	42.65	-	-	-	-
Debt / FCF Ratio	3.09	4.19	8.46	28.77	54.86	-
Asset Turnover	0.57	0.56	0.49	0.41	0.36	0.33
Quick Ratio	0.88	1.25	1.96	2.55	2.83	3.95
Current Ratio	0.97	1.40	2.23	2.77	3.10	4.23
Return on Equity (ROE)	5.68%	-7.98%	-15.07%	-22.03%	-18.58%	-26.91%
Return on Assets (ROA)	1.07%	-2.12%	-4.21%	-4.74%	-3.36%	-4.39%
Return on Capital Employed (ROCE)	3.30%	-4.70%	-8.50%	-8.90%	-6.20%	-6.70%
Earnings Yield	0.84%	-0.63%	-2.57%	-7.05%	-2.50%	-2.02%
FCF Yield	4.61%	2.12%	2.54%	1.64%	0.25%	-0.39%
Buyback Yield / Dilution	-7.15%	-3.00%	-1.84%	-1.61%	-8.41%	-12.60%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.