Moderna Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	2,595	1,927	2,907	3,205	6,848
Short-Term Investments	3,204	5,098	5,697	6,697	3,879
Cash & Short-Term Investments	5,799	7,025	8,604	9,902	10,727
Cash Growth	-17.45%	-18.35%	-13.11%	-7.69%	132.79%
Accounts Receivable	184	358	892	1,385	3,175
Other Receivables	-	234	189	264	148
Receivables	184	592	1,081	1,685	3,323
Inventory	153	117	202	1,168	1,728
Prepaid Expenses	408	173	182	254	126
Other Current Assets	-	192	256	422	167
Total Current Assets	6,544	8,099	10,325	13,431	16,071
Property, Plant & Equipment	2,853	2,955	2,658	2,139	1,383
Long-Term Investments	2,336	2,508	4,743	8,360	6,843
Goodwill	-	52	52	-	-
Other Intangible Assets	-	40	44	-	-
Long-Term Deferred Tax Assets	-	-	-	982	326
Other Long-Term Assets	605	488	604	946	46
Total Assets	12,338	14,142	18,426	25,858	24,669
Accounts Payable	317	405	520	487	302
Accrued Expenses	1,386	898	1,069	1,828	1,472
Current Portion of Leases	-	37	25	196	211
Current Income Taxes Payable	-	-	-	48	876
Current Unearned Revenue	99	153	568	2,038	6,253
Other Current Liabilities	185	713	833	326	14
Total Current Liabilities	1,987	2,206	3,015	4,923	9,128
Long-Term Debt	590	-	-	-	-
Long-Term Leases	673	710	1,218	1,004	705
Long-Term Unearned Revenue	153	58	83	673	615
Other Long-Term Liabilities	285	267	256	135	76
Total Liabilities	3,688	3,241	4,572	6,735	10,524
Additional Paid-In Capital	1,382	866	371	1,173	4,211
Retained Earnings	7,223	10,045	13,606	18,320	9,958
Comprehensive Income & Other	45	-10	-123	-370	-24
Total Common Equity	8,650	10,901	13,854	19,123	14,145
Shareholders' Equity	8,650	10,901	13,854	19,123	14,145
Total Liabilities & Equity	12,338	14,142	18,426	25,858	24,669
Total Debt	1,263	747	1,243	1,200	916
Net Cash (Debt)	6,872	8,772	12,038	17,020	16,654
Net Cash Growth	-21.66%	-27.13%	-29.27%	2.20%	232.41%
Net Cash Per Share	17.67	22.84	31.51	40.91	38.64
Filing Date Shares Outstanding	392	385.82	382.07	386.34	402.87
Total Common Shares Outstanding	392	386	382	385	403
Working Capital	4,557	5,893	7,310	8,508	6,943
Book Value Per Share	22.07	28.24	36.27	49.67	35.10
Tangible Book Value	8,650	10,809	13,758	19,123	14,145
Tangible Book Value Per Share	22.07	28.00	36.02	49.67	35.10
Land	-	59	22	11	-
Buildings	-	743	-	-	-
Machinery	-	525	445	343	211
Construction In Progress	-	1,057	860	281	212
Leasehold Improvements	-	207	522	460	313

Source: S&P Global Market Intelligence. Standard template. Financial Sources.