Hexagon Purus ASA (FRA:0QJ)
Germany · Delayed Price · Currency is EUR 0.1306
-0.0022 (-1.66%)
At close: Jan 30, 2026
Hexagon Purus ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,063 | 1,844 | 1,312 | 959.89 | 506.6 | 178.12 |
Other Revenue | 9.53 | 32.31 | 7.8 | 4.03 | 1.12 | 1.69 |
| 1,072 | 1,876 | 1,320 | 963.93 | 507.72 | 179.81 | |
Revenue Growth (YoY) | -41.89% | 42.15% | 36.90% | 89.85% | 182.36% | -14.90% |
Cost of Revenue | 597.5 | 1,082 | 776.84 | 588.53 | 324.57 | 86.72 |
Gross Profit | 474.64 | 794.27 | 542.77 | 375.4 | 183.15 | 93.1 |
Selling, General & Admin | 740.11 | 752.34 | 621.44 | 443.5 | 209.6 | 123.5 |
Other Operating Expenses | 357.05 | 390.29 | 366.81 | 337.41 | 245.33 | 110.32 |
Operating Expenses | 1,579 | 1,577 | 1,138 | 875.84 | 508.03 | 260.73 |
Operating Income | -1,104 | -783.22 | -595.26 | -500.44 | -324.88 | -167.63 |
Interest Expense | -247.52 | -248.98 | -105.63 | -12.61 | -9.51 | -41.28 |
Interest & Investment Income | 5.03 | 24.28 | 29.56 | 8.11 | 1.63 | 1.11 |
Earnings From Equity Investments | -36.86 | -35.72 | -12.5 | 51.89 | -2.96 | -1.89 |
Currency Exchange Gain (Loss) | 16.81 | 16.81 | -25.31 | 12.61 | -11.56 | -70.32 |
Other Non Operating Income (Expenses) | -201.9 | -57.48 | 17.83 | -0.3 | 0 | 6.63 |
EBT Excluding Unusual Items | -1,569 | -1,084 | -691.31 | -440.75 | -347.27 | -273.37 |
Asset Writedown | -127.36 | -127.36 | - | -0.15 | - | - |
Pretax Income | -1,696 | -1,212 | -691.31 | -440.9 | -347.27 | -273.37 |
Income Tax Expense | -7.56 | -9.28 | -7.79 | -9.38 | -2.12 | 34.65 |
Earnings From Continuing Operations | -1,689 | -1,202 | -683.52 | -431.52 | -345.15 | -308.03 |
Earnings From Discontinued Operations | - | - | - | - | -8.55 | -34.6 |
Net Income to Company | -1,689 | -1,202 | -683.52 | -431.52 | -353.7 | -342.63 |
Minority Interest in Earnings | 99.14 | 92.6 | 10.82 | -0.81 | - | - |
Net Income | -1,589 | -1,110 | -672.7 | -432.33 | -353.7 | -342.63 |
Net Income to Common | -1,589 | -1,110 | -672.7 | -432.33 | -353.7 | -342.63 |
Shares Outstanding (Basic) | 415 | 303 | 274 | 258 | 234 | 229 |
Shares Outstanding (Diluted) | 415 | 303 | 274 | 258 | 234 | 229 |
Shares Change (YoY) | 50.85% | 10.58% | 6.01% | 10.60% | 1.94% | 69321.89% |
EPS (Basic) | -3.83 | -3.67 | -2.46 | -1.67 | -1.51 | -1.50 |
EPS (Diluted) | -3.83 | -3.67 | -2.46 | -1.67 | -1.53 | -1.50 |
Free Cash Flow | -720.92 | -1,110 | -1,156 | -565.34 | -565.02 | -276.77 |
Free Cash Flow Per Share | -1.74 | -3.67 | -4.22 | -2.19 | -2.42 | -1.21 |
Gross Margin | 44.27% | 42.34% | 41.13% | 38.95% | 36.07% | 51.77% |
Operating Margin | -103.00% | -41.75% | -45.11% | -51.92% | -63.99% | -93.22% |
Profit Margin | -148.25% | -59.16% | -50.98% | -44.85% | -69.66% | -190.55% |
Free Cash Flow Margin | -67.24% | -59.20% | -87.57% | -58.65% | -111.28% | -153.92% |
EBITDA | -915.9 | -639.63 | -485.96 | -429.91 | -289.89 | -133.38 |
EBITDA Margin | -85.43% | -34.10% | -36.83% | -44.60% | -57.10% | -74.18% |
D&A For EBITDA | 188.46 | 143.58 | 109.3 | 70.54 | 34.98 | 34.25 |
EBIT | -1,104 | -783.22 | -595.26 | -500.44 | -324.88 | -167.63 |
EBIT Margin | -103.00% | -41.75% | -45.11% | -51.92% | -63.99% | -93.22% |
Revenue as Reported | 1,072 | 1,876 | 1,320 | 963.93 | 507.72 | 179.81 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.