Angler Gaming Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	32.27	40.27	39.16	31.66	43.4	43.49
Revenue Growth (YoY)	-20.71%	2.84%	23.66%	-27.05%	-0.19%	52.45%
Cost of Revenue	19.62	27.32	28.11	23.65	28.29	24.08
Gross Profit	12.64	12.95	11.05	8.02	15.11	19.41
Selling, General & Admin	8.04	8.18	6.96	7.73	6.95	5.28
Operating Expenses	8.06	8.2	7.02	10.19	7.27	5.29
Operating Income	4.58	4.74	4.03	-2.18	7.84	14.12
Interest Expense	-0.02	-0.02	-0.03	-0.02	-	-
Interest & Investment Income	0.02	0.02	-	-	-	-
Currency Exchange Gain (Loss)	-0.42	-1.39	-0.93	-0.73	-0.21	-1.8
Other Non Operating Income (Expenses)	-1.52	-1.52	-0.92	-0.8	-0.38	-0.43
EBT Excluding Unusual Items	2.65	1.84	2.15	-3.72	7.25	11.88
Other Unusual Items	-0	-	-	-	-	-
Pretax Income	2.65	1.84	2.15	-3.72	7.25	11.88
Income Tax Expense	0.02	0.02	0.01	-0.41	0.06	0.32
Net Income	2.62	1.82	2.14	-3.31	7.19	11.56
Net Income to Common	2.62	1.82	2.14	-3.31	7.19	11.56
Net Income Growth	5.16%	-14.85%	-	-	-37.83%	89.54%
Shares Outstanding (Basic)	75	75	75	75	75	75
Shares Outstanding (Diluted)	75	75	75	75	75	75
EPS (Basic)	0.03	0.02	0.03	-0.04	0.10	0.15
EPS (Diluted)	0.03	0.02	0.03	-0.04	0.10	0.15
EPS Growth	5.16%	-14.86%	-	-	-37.83%	89.54%
Free Cash Flow	0.84	0.83	0.16	0.91	5.07	10.32
Free Cash Flow Per Share	0.01	0.01	0.00	0.01	0.07	0.14
Dividend Per Share	0.013	0.013	-	-	0.085	0.120
Dividend Growth	-	-	-	-	-29.17%	71.43%
Gross Margin	39.19%	32.16%	28.21%	25.31%	34.82%	44.62%
Operating Margin	14.19%	11.78%	10.29%	-6.88%	18.07%	32.47%
Profit Margin	8.13%	4.52%	5.47%	-10.45%	16.56%	26.59%
Free Cash Flow Margin	2.59%	2.05%	0.41%	2.87%	11.69%	23.73%
EBITDA	4.59	4.76	4.04	-2.17	7.85	14.12
EBITDA Margin	14.22%	11.81%	10.32%	-6.84%	18.09%	32.48%
D&A For EBITDA	0.01	0.01	0.01	0.01	0.01	0.01
EBIT	4.58	4.74	4.03	-2.18	7.84	14.12
EBIT Margin	14.19%	11.78%	10.29%	-6.88%	18.07%	32.47%
Effective Tax Rate	0.84%	1.15%	0.39%	-	0.81%	2.69%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.