Adjusted EBIT

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017	Dec '16 Dec 31, 2016	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014
Credit Group Fee-Related Earnings	1.76B	1.57B
Real Assets Group Fee-Related Earnings	371.44M	212.11M
Private Equity Group Fee-Related Earnings	51.44M	60.55M
Secondaries Group Fee-Related Earnings	204.33M	126.17M
Other Fee-Related Earnings	23.07M	15.69M
OMG Fee-Related Earnings	-768.71M	-620.93M
Operating Income (Other)	-729.17M	-415.65M
Operating Income (Total)	914.67M	946.09M

Adjusted EBT

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017	Dec '16 Dec 31, 2016	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014
Credit Group Realized Income	1.87B	1.68B
Real Assets Group Realized Income	371.51M	223.84M
Private Equity Group Realized Income	49.50M	48.78M
Secondaries Group Realized Income	200.19M	119.94M
Other Realized Income	9.25M	10.30M
OMG Realized Income	-766.29M	-620.56M

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017	Dec '16 Dec 31, 2016	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014
Credit Group AUM	391.45B	348.86B
Real Assets Group AUM	132.35B	75.30B
Private Equity Group AUM	25.10B	24.04B
Secondaries Group AUM	38.38B	29.15B
Other Businesses AUM	8.38B	7.10B
Total AUM	595.66B	484.45B
Credit Group Fee-Paying AUM	240.17B	209.15B
Real Assets Group Fee-Paying AUM	80.50B	44.09B
Private Equity Group Fee-Paying AUM	11.85B	11.43B
Secondaries Group Fee-Paying AUM	28.08B	22.40B
Other Businesses Fee-Paying AUM	7.02B	5.49B
Total Fee-Paying AUM	367.62B	292.55B

Updated Sep 30, 2025. Data Source: Fiscal.ai.