FLEX LNG Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,262	1,149	1,198	1,413	1,629	1,097
Market Cap Growth	-6.43%	-4.10%	-15.17%	-13.30%	48.49%	184.59%
Enterprise Value	2,451	2,339	2,535	2,689	2,961	2,399
Last Close Price	23.15	21.10	18.73	20.91	21.62	12.11
PE Ratio	19.81	18.04	10.54	13.01	9.26	7.69
PS Ratio	4.26	3.88	3.48	4.21	5.01	3.63
PB Ratio	2.06	1.88	1.54	1.84	1.92	1.40
P/TBV Ratio	2.06	1.88	1.54	1.84	1.92	1.40
P/FCF Ratio	-	9.59	6.79	8.92	7.92	-
P/OCF Ratio	10.53	9.59	6.79	8.92	7.92	5.81
EV/Sales Ratio	8.31	7.90	7.37	8.01	9.10	7.94
EV/EBITDA Ratio	11.96	11.37	9.95	10.51	11.60	10.07
EV/EBIT Ratio	16.43	15.62	13.27	13.69	15.77	13.56
EV/FCF Ratio	-	19.51	14.36	16.98	14.39	-
Debt / Equity Ratio	2.57	2.57	2.24	2.14	1.89	1.84
Debt / EBITDA Ratio	7.65	7.65	6.86	6.41	6.28	6.05
Debt / FCF Ratio	13.14	13.14	9.90	10.35	7.80	-
Net Debt / Equity Ratio	1.95	1.95	1.70	1.65	1.52	1.62
Net Debt / EBITDA Ratio	5.80	5.80	5.21	4.96	5.07	5.31
Net Debt / FCF Ratio	9.96	9.96	7.51	8.01	6.29	-28.14
Asset Turnover	0.13	0.13	0.13	0.14	0.13	0.14
Inventory Turnover	12.62	12.62	14.78	13.53	11.26	12.78
Quick Ratio	2.70	2.70	2.92	2.81	2.24	1.64
Current Ratio	3.04	3.04	2.99	2.89	2.31	1.71
Return on Equity (ROE)	9.81%	9.81%	14.23%	13.68%	20.94%	18.81%
Return on Assets (ROA)	4.15%	4.15%	4.60%	5.04%	4.77%	5.16%
Return on Invested Capital (ROIC)	8.25%	8.17%	8.92%	9.56%	8.69%	9.02%
Return on Capital Employed (ROCE)	7.20%	7.20%	7.90%	8.50%	7.90%	8.20%
Earnings Yield	5.05%	5.54%	9.49%	7.69%	10.80%	13.00%
FCF Yield	-	10.43%	14.73%	11.21%	12.63%	-4.09%
Dividend Yield	11.70%	12.11%	15.47%	12.98%	12.99%	16.70%
Payout Ratio	216.89%	216.89%	137.38%	120.78%	84.83%	60.99%
Buyback Yield / Dilution	-0.11%	-0.11%	-0.08%	-0.86%	-0.34%	1.72%
Total Shareholder Return	11.59%	12.00%	15.39%	12.12%	12.64%	18.42%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.