Restaurant Brands International Inc. (FRA:0R6)

FRA:0R6 Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 2, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	20,193	20,380	22,055	18,511	16,811	15,182
Market Cap Growth	-2.86%	-7.60%	19.15%	10.11%	10.73%	-10.38%
Enterprise Value	34,308	36,412	35,484	32,731	29,206	26,657
Last Close Price	62.30	61.81	65.99	55.32	46.31	41.61
PE Ratio	25.70	20.67	20.49	19.63	22.82	38.21
PS Ratio	2.56	2.51	3.47	3.04	3.33	3.74
PB Ratio	4.59	4.36	5.15	4.64	4.96	4.99
P/FCF Ratio	18.76	16.20	20.27	14.23	11.80	23.10
P/OCF Ratio	15.76	14.04	18.43	13.28	11.08	20.16
EV/Sales Ratio	4.31	4.49	5.59	5.38	5.79	6.56
EV/EBITDA Ratio	14.70	14.57	16.85	15.81	15.63	18.33
EV/EBIT Ratio	16.54	16.22	18.35	17.29	17.26	20.51
EV/FCF Ratio	31.87	28.95	32.60	25.17	20.50	40.56
Debt / Equity Ratio	3.07	3.29	3.06	3.38	3.84	3.89
Debt / EBITDA Ratio	5.87	6.15	6.22	6.53	6.95	8.13
Debt / FCF Ratio	12.54	12.23	12.03	10.39	9.12	18.00
Asset Turnover	0.37	0.35	0.30	0.28	0.25	0.22
Inventory Turnover	31.99	34.95	28.23	34.12	35.05	33.28
Quick Ratio	0.70	0.86	0.88	0.85	0.87	1.31
Current Ratio	1.06	0.97	1.01	0.97	0.97	1.41
Return on Equity (ROE)	25.25%	30.19%	38.19%	36.50%	33.09%	18.80%
Return on Assets (ROA)	5.91%	6.05%	5.79%	5.50%	5.23%	4.40%
Return on Capital (ROIC)	7.14%	7.27%	7.05%	6.77%	6.53%	5.52%
Return on Capital Employed (ROCE)	10.50%	10.40%	10.10%	9.80%	9.00%	7.50%
Earnings Yield	3.89%	4.84%	4.88%	5.10%	4.38%	2.62%
FCF Yield	5.33%	6.17%	4.93%	7.03%	8.47%	4.33%
Dividend Yield	3.52%	3.63%	3.02%	3.65%	4.03%	4.09%
Payout Ratio	118.00%	100.78%	83.19%	96.33%	116.23%	197.32%
Buyback Yield / Dilution	-0.88%	0.44%	-0.22%	1.94%	0.85%	0.21%
Total Shareholder Return	2.64%	4.06%	2.80%	5.59%	4.88%	4.30%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.