Enad Global 7 AB (publ) (FRA:0SG)
Germany · Delayed Price · Currency is EUR 1.164
+0.002 (0.17%)
Last updated: Jan 28, 2026, 9:15 AM CET
Enad Global 7 AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,844 | 1,839 | 2,131 | 1,866 | 1,468 | 612.7 |
Other Revenue | 166.3 | 204.8 | 31.6 | 11.9 | 13.1 | 17.5 |
| 2,010 | 2,044 | 2,162 | 1,878 | 1,481 | 630.2 | |
Revenue Growth (YoY) | 5.56% | -5.47% | 15.14% | 26.79% | 135.00% | 274.23% |
Cost of Revenue | 545.4 | 493.8 | 618.7 | 469 | 457.6 | 380.9 |
Gross Profit | 1,465 | 1,550 | 1,544 | 1,409 | 1,023 | 249.3 |
Selling, General & Admin | 1,041 | 1,094 | 1,025 | 951.4 | 731.8 | 262.8 |
Amortization of Goodwill & Intangibles | 58.8 | - | - | - | - | - |
Other Operating Expenses | 1.4 | 3 | 34.1 | -16.2 | 1 | 1 |
Operating Expenses | 1,690 | 1,694 | 1,303 | 1,686 | 1,218 | 284.2 |
Operating Income | -224.9 | -144.1 | 241 | -276.8 | -194.3 | -34.9 |
Interest Expense | -26.8 | -37.1 | -30.3 | -31.1 | -99.7 | -28.7 |
Interest & Investment Income | 12 | 19.2 | 8.1 | 0.2 | 0.7 | 0.2 |
Currency Exchange Gain (Loss) | - | -1.2 | -11.1 | -1.1 | 6.4 | -29.3 |
Other Non Operating Income (Expenses) | -5.8 | -5.4 | -2.6 | -0.9 | -11.5 | -29.7 |
EBT Excluding Unusual Items | -245.5 | -168.6 | 205.1 | -309.7 | -298.4 | -122.4 |
Other Unusual Items | 5.3 | 5.3 | 10.9 | 13.6 | 352 | 27 |
Pretax Income | -240.3 | -163.3 | 216 | -296.1 | 53.6 | -95.4 |
Income Tax Expense | -66.4 | 73.1 | 59.9 | -28.1 | -11.7 | 2.7 |
Earnings From Continuing Operations | -173.9 | -236.4 | 156.1 | -268 | 65.3 | -98.1 |
Earnings From Discontinued Operations | - | - | - | -970.9 | 31.5 | - |
Net Income | -173.9 | -236.4 | 156.1 | -1,239 | 96.8 | -98.1 |
Net Income to Common | -173.9 | -236.4 | 156.1 | -1,239 | 96.8 | -98.1 |
Shares Outstanding (Basic) | 89 | 89 | 89 | 88 | 85 | 40 |
Shares Outstanding (Diluted) | 89 | 89 | 89 | 88 | 85 | 40 |
Shares Change (YoY) | - | - | 0.38% | 3.40% | 115.20% | 27.11% |
EPS (Basic) | -1.96 | -2.67 | 1.76 | -14.04 | 1.13 | -2.47 |
EPS (Diluted) | -1.96 | -2.67 | 1.76 | -14.04 | 1.13 | -2.47 |
Free Cash Flow | 228.4 | 170.1 | 423.5 | 362.4 | 105.8 | -169 |
Free Cash Flow Per Share | 2.58 | 1.92 | 4.78 | 4.11 | 1.24 | -4.26 |
Dividend Per Share | - | - | 0.450 | - | - | - |
Gross Margin | 72.87% | 75.84% | 71.39% | 75.02% | 69.10% | 39.56% |
Operating Margin | -11.19% | -7.05% | 11.15% | -14.74% | -13.12% | -5.54% |
Profit Margin | -8.65% | -11.57% | 7.22% | -65.98% | 6.54% | -15.57% |
Free Cash Flow Margin | 11.36% | 8.32% | 19.59% | 19.30% | 7.14% | -26.82% |
EBITDA | 355.4 | 387.1 | 424.1 | 443.1 | 238.7 | -19.2 |
EBITDA Margin | 17.68% | 18.94% | 19.61% | 23.60% | 16.12% | -3.05% |
D&A For EBITDA | 580.3 | 531.2 | 183.1 | 719.9 | 433 | 15.7 |
EBIT | -224.9 | -144.1 | 241 | -276.8 | -194.3 | -34.9 |
EBIT Margin | -11.19% | -7.05% | 11.15% | -14.74% | -13.12% | -5.54% |
Effective Tax Rate | - | - | 27.73% | - | - | - |
Revenue as Reported | - | - | - | 1,879 | 1,833 | 657.2 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.