Scandi Standard AB (publ) (FRA:0SL)
Germany
· Delayed Price · Currency is EUR 8.28
+0.24 (2.99%)
Last updated: May 7, 2025
Scandi Standard AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 13,240 | 13,024 | 13,014 | 12,119 | 10,101 | 9,940 | Upgrade
|
| Other Revenue | 9 | 9 | 8 | 8 | 8 | 7 | Upgrade
|
| Revenue | 13,249 | 13,033 | 13,022 | 12,127 | 10,109 | 9,947 | Upgrade
|
| Revenue Growth (YoY) | 2.72% | 0.08% | 7.38% | 19.96% | 1.63% | 0.48% | Upgrade
|
| Cost of Revenue | 7,999 | 7,872 | 8,205 | 7,697 | 6,146 | 5,868 | Upgrade
|
| Gross Profit | 5,250 | 5,161 | 4,817 | 4,430 | 3,963 | 4,079 | Upgrade
|
| Selling, General & Admin | 2,689 | 2,638 | 2,425 | 2,134 | 2,044 | 2,070 | Upgrade
|
| Other Operating Expenses | 1,641 | 1,604 | 1,526 | 1,582 | 1,324 | 1,313 | Upgrade
|
| Operating Expenses | 4,761 | 4,667 | 4,375 | 4,134 | 3,744 | 3,731 | Upgrade
|
| Operating Income | 489 | 494 | 442 | 296 | 219 | 348 | Upgrade
|
| Interest Expense | -154 | -150 | -144 | -84 | -54 | -66 | Upgrade
|
| Interest & Investment Income | 3 | 3 | 3 | - | 1 | - | Upgrade
|
| Earnings From Equity Investments | 3 | 3 | 1 | 2 | 2 | 2 | Upgrade
|
| Currency Exchange Gain (Loss) | -3 | -3 | 3 | -12 | -2 | -17 | Upgrade
|
| Other Non Operating Income (Expenses) | -2 | -7 | 4 | -11 | -26 | -12 | Upgrade
|
| EBT Excluding Unusual Items | 336 | 340 | 309 | 191 | 140 | 255 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 4 | 2 | 1 | - | Upgrade
|
| Asset Writedown | - | - | - | -16 | -2 | -2 | Upgrade
|
| Pretax Income | 351 | 355 | 332 | 185 | 140 | 260 | Upgrade
|
| Income Tax Expense | 80 | 80 | 59 | 47 | 37 | 52 | Upgrade
|
| Earnings From Continuing Operations | 271 | 275 | 273 | 138 | 103 | 208 | Upgrade
|
| Minority Interest in Earnings | - | - | -4 | -6 | 1 | -1 | Upgrade
|
| Net Income | 271 | 275 | 269 | 132 | 104 | 207 | Upgrade
|
| Net Income to Common | 271 | 275 | 269 | 132 | 104 | 207 | Upgrade
|
| Net Income Growth | -4.91% | 2.23% | 103.79% | 26.92% | -49.76% | -11.92% | Upgrade
|
| Shares Outstanding (Basic) | 65 | 65 | 65 | 65 | 65 | 66 | Upgrade
|
| Shares Outstanding (Diluted) | 65 | 65 | 65 | 65 | 65 | 66 | Upgrade
|
| Shares Change (YoY) | - | - | - | 0.06% | -0.33% | 0.22% | Upgrade
|
| EPS (Basic) | 4.15 | 4.21 | 4.12 | 2.02 | 1.59 | 3.16 | Upgrade
|
| EPS (Diluted) | 4.14 | 4.20 | 4.11 | 2.02 | 1.59 | 3.16 | Upgrade
|
| EPS Growth | -4.83% | 2.19% | 103.47% | 26.81% | -49.59% | -12.11% | Upgrade
|
| Free Cash Flow | 418 | 372 | 669 | 165 | 307 | 446 | Upgrade
|
| Free Cash Flow Per Share | 6.40 | 5.69 | 10.24 | 2.53 | 4.70 | 6.81 | Upgrade
|
| Dividend Per Share | 2.500 | 2.500 | 2.300 | 1.150 | - | 1.250 | Upgrade
|
| Dividend Growth | 8.70% | 8.70% | 100.00% | - | - | - | Upgrade
|
| Gross Margin | 39.63% | 39.60% | 36.99% | 36.53% | 39.20% | 41.01% | Upgrade
|
| Operating Margin | 3.69% | 3.79% | 3.39% | 2.44% | 2.17% | 3.50% | Upgrade
|
| Profit Margin | 2.04% | 2.11% | 2.07% | 1.09% | 1.03% | 2.08% | Upgrade
|
| Free Cash Flow Margin | 3.16% | 2.85% | 5.14% | 1.36% | 3.04% | 4.48% | Upgrade
|
| EBITDA | 809 | 809 | 764 | 608 | 507 | 608 | Upgrade
|
| EBITDA Margin | 6.11% | 6.21% | 5.87% | 5.01% | 5.01% | 6.11% | Upgrade
|
| D&A For EBITDA | 320 | 315 | 322 | 312 | 288 | 260 | Upgrade
|
| EBIT | 489 | 494 | 442 | 296 | 219 | 348 | Upgrade
|
| EBIT Margin | 3.69% | 3.79% | 3.39% | 2.44% | 2.17% | 3.50% | Upgrade
|
| Effective Tax Rate | 22.79% | 22.54% | 17.77% | 25.41% | 26.43% | 20.00% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.