Scandi Standard AB (publ) (FRA:0SL)
Germany · Delayed Price · Currency is EUR 10.10
+0.17 (1.71%)
At close: Jan 30, 2026
Scandi Standard AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 13,813 | 13,024 | 13,014 | 12,119 | 10,101 | 9,940 |
Other Revenue | 9 | 9 | 8 | 8 | 8 | 7 |
| 13,822 | 13,033 | 13,022 | 12,127 | 10,109 | 9,947 | |
Revenue Growth (YoY) | 7.68% | 0.08% | 7.38% | 19.96% | 1.63% | 0.48% |
Cost of Revenue | 8,401 | 7,872 | 8,205 | 7,697 | 6,146 | 5,868 |
Gross Profit | 5,421 | 5,161 | 4,817 | 4,430 | 3,963 | 4,079 |
Selling, General & Admin | 2,800 | 2,638 | 2,425 | 2,134 | 2,044 | 2,070 |
Other Operating Expenses | 1,638 | 1,604 | 1,526 | 1,582 | 1,324 | 1,313 |
Operating Expenses | 4,881 | 4,667 | 4,375 | 4,134 | 3,744 | 3,731 |
Operating Income | 540 | 494 | 442 | 296 | 219 | 348 |
Interest Expense | -162 | -150 | -144 | -84 | -54 | -66 |
Interest & Investment Income | 2 | 3 | 3 | - | 1 | - |
Earnings From Equity Investments | 3 | 3 | 1 | 2 | 2 | 2 |
Currency Exchange Gain (Loss) | -3 | -3 | 3 | -12 | -2 | -17 |
Other Non Operating Income (Expenses) | 4 | -7 | 4 | -11 | -26 | -12 |
EBT Excluding Unusual Items | 384 | 340 | 309 | 191 | 140 | 255 |
Gain (Loss) on Sale of Assets | - | - | 4 | 2 | 1 | - |
Asset Writedown | - | - | - | -16 | -2 | -2 |
Pretax Income | 399 | 355 | 332 | 185 | 140 | 260 |
Income Tax Expense | 88 | 80 | 59 | 47 | 37 | 52 |
Earnings From Continuing Operations | 311 | 275 | 273 | 138 | 103 | 208 |
Minority Interest in Earnings | - | - | -4 | -6 | 1 | -1 |
Net Income | 311 | 275 | 269 | 132 | 104 | 207 |
Net Income to Common | 311 | 275 | 269 | 132 | 104 | 207 |
Net Income Growth | 3.32% | 2.23% | 103.79% | 26.92% | -49.76% | -11.92% |
Shares Outstanding (Basic) | 65 | 65 | 65 | 65 | 65 | 66 |
Shares Outstanding (Diluted) | 65 | 65 | 65 | 65 | 65 | 66 |
Shares Change (YoY) | 0.06% | - | - | 0.06% | -0.33% | 0.22% |
EPS (Basic) | 4.76 | 4.21 | 4.12 | 2.02 | 1.59 | 3.16 |
EPS (Diluted) | 4.74 | 4.20 | 4.11 | 2.02 | 1.59 | 3.16 |
EPS Growth | 3.05% | 2.19% | 103.47% | 26.81% | -49.59% | -12.11% |
Free Cash Flow | 88 | 372 | 669 | 165 | 307 | 446 |
Free Cash Flow Per Share | 1.35 | 5.69 | 10.24 | 2.53 | 4.70 | 6.81 |
Dividend Per Share | 2.500 | 2.500 | 2.300 | 1.150 | - | 1.250 |
Dividend Growth | 8.70% | 8.70% | 100.00% | - | - | - |
Gross Margin | 39.22% | 39.60% | 36.99% | 36.53% | 39.20% | 41.01% |
Operating Margin | 3.91% | 3.79% | 3.39% | 2.44% | 2.17% | 3.50% |
Profit Margin | 2.25% | 2.11% | 2.07% | 1.09% | 1.03% | 2.08% |
Free Cash Flow Margin | 0.64% | 2.85% | 5.14% | 1.36% | 3.04% | 4.48% |
EBITDA | 873 | 809 | 764 | 608 | 507 | 608 |
EBITDA Margin | 6.32% | 6.21% | 5.87% | 5.01% | 5.01% | 6.11% |
D&A For EBITDA | 333 | 315 | 322 | 312 | 288 | 260 |
EBIT | 540 | 494 | 442 | 296 | 219 | 348 |
EBIT Margin | 3.91% | 3.79% | 3.39% | 2.44% | 2.17% | 3.50% |
Effective Tax Rate | 22.05% | 22.54% | 17.77% | 25.41% | 26.43% | 20.00% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.