DigitalOcean Holdings, Inc. (FRA:0SU)
Germany · Delayed Price · Currency is EUR 46.58
-0.85 (-1.79%)
At close: Jan 30, 2026
DigitalOcean Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 863.96 | 780.62 | 692.88 | 576.32 | 428.56 | 318.38 | |
Revenue Growth (YoY) | 14.19% | 12.66% | 20.23% | 34.48% | 34.61% | 24.94% |
Cost of Revenue | 340.56 | 314.67 | 295.39 | 211.93 | 170.6 | 145.53 |
Gross Profit | 523.41 | 465.94 | 397.5 | 364.4 | 257.97 | 172.85 |
Selling, General & Admin | 213.79 | 219.78 | 193.89 | 229.85 | 153 | 113.67 |
Research & Development | 156.85 | 141.68 | 136.92 | 143.89 | 115.68 | 74.97 |
Operating Expenses | 370.64 | 361.46 | 330.81 | 373.74 | 268.68 | 188.64 |
Operating Income | 152.77 | 104.48 | 66.69 | -9.34 | -10.72 | -15.79 |
Interest Expense | -19.28 | -16.68 | -16.47 | -15.88 | -3.74 | -13.61 |
Interest & Investment Income | 13.97 | 19.88 | 23.77 | 11.88 | 0.12 | 0.01 |
Currency Exchange Gain (Loss) | 3.5 | 3.5 | 7.59 | 6.22 | -0.52 | -0.18 |
Other Non Operating Income (Expenses) | 3.55 | - | - | - | 0.56 | -12.83 |
EBT Excluding Unusual Items | 154.5 | 111.18 | 81.57 | -7.12 | -14.3 | -42.4 |
Merger & Restructuring Charges | -1.22 | -12.66 | -54.8 | -14.88 | -0.47 | - |
Asset Writedown | -0.82 | -0.82 | - | -1.47 | - | - |
Other Unusual Items | 48.1 | - | - | -0.41 | -3.44 | -0.26 |
Pretax Income | 203.14 | 97.7 | 26.78 | -23.89 | -18.2 | -42.66 |
Income Tax Expense | -48.73 | 13.21 | 7.37 | 3.92 | 1.3 | 0.91 |
Net Income | 251.87 | 84.49 | 19.41 | -27.8 | -19.5 | -43.57 |
Net Income to Common | 251.87 | 84.49 | 19.41 | -27.8 | -19.5 | -43.57 |
Net Income Growth | 206.54% | 335.32% | - | - | - | - |
Shares Outstanding (Basic) | 92 | 92 | 90 | 101 | 93 | 42 |
Shares Outstanding (Diluted) | 95 | 95 | 96 | 101 | 93 | 42 |
Shares Change (YoY) | -5.34% | -1.98% | -4.36% | 8.13% | 123.78% | 9.62% |
EPS (Basic) | 2.75 | 0.92 | 0.22 | -0.28 | -0.21 | -1.05 |
EPS (Diluted) | 2.64 | 0.89 | 0.20 | -0.28 | -0.21 | -1.05 |
EPS Growth | 201.90% | 345.00% | - | - | - | - |
Free Cash Flow | 175.45 | 104.56 | 115.64 | 88.76 | 36.04 | -39.9 |
Free Cash Flow Per Share | 1.85 | 1.11 | 1.20 | 0.88 | 0.39 | -0.96 |
Gross Margin | 60.58% | 59.69% | 57.37% | 63.23% | 60.19% | 54.29% |
Operating Margin | 17.68% | 13.38% | 9.63% | -1.62% | -2.50% | -4.96% |
Profit Margin | 29.15% | 10.82% | 2.80% | -4.82% | -4.55% | -13.68% |
Free Cash Flow Margin | 20.31% | 13.39% | 16.69% | 15.40% | 8.41% | -12.53% |
EBITDA | 269.11 | 226.61 | 176.12 | 80.77 | 64.23 | 46.53 |
EBITDA Margin | 31.15% | 29.03% | 25.42% | 14.02% | 14.99% | 14.61% |
D&A For EBITDA | 116.34 | 122.13 | 109.43 | 90.12 | 74.95 | 62.32 |
EBIT | 152.77 | 104.48 | 66.69 | -9.34 | -10.72 | -15.79 |
EBIT Margin | 17.68% | 13.38% | 9.63% | -1.62% | -2.50% | -4.96% |
Effective Tax Rate | - | 13.52% | 27.51% | - | - | - |
Advertising Expenses | - | 9.96 | 7.86 | 19.91 | - | 6.33 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.