Wagners Holding Company Ratios and Metrics

Market cap in millions EUR. Fiscal year is July - June.

Millions EUR. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 20, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	459	240	89	92	137	251
Market Cap Growth	139.04%	168.37%	-2.33%	-33.33%	-45.30%	96.85%
Enterprise Value	559	333	214	216	244	353
Last Close Price	2.24	1.22	0.45	0.46	0.70	1.27
PE Ratio	36.20	18.91	13.96	48.06	27.29	39.68
PS Ratio	1.91	1.00	0.30	0.32	0.62	1.24
PB Ratio	5.32	2.78	1.07	1.21	1.72	3.51
P/TBV Ratio	5.39	2.82	1.08	1.23	1.76	3.59
P/FCF Ratio	43.57	22.76	2.95	91.30	-	10.55
P/OCF Ratio	14.83	7.75	1.98	8.94	53.80	7.47
EV/Sales Ratio	2.16	1.38	0.72	0.74	1.10	1.74
EV/EBITDA Ratio	14.89	10.72	6.34	9.73	10.90	14.33
EV/EBIT Ratio	24.96	16.00	9.92	21.97	23.08	25.42
EV/FCF Ratio	53.03	31.62	7.06	215.27	-	14.85
Debt / Equity Ratio	1.23	1.23	1.51	2.01	1.69	1.53
Debt / EBITDA Ratio	3.03	3.03	3.28	5.61	5.06	3.86
Debt / FCF Ratio	10.03	10.03	4.16	151.37	-	4.61
Net Debt / Equity Ratio	1.08	1.08	1.37	1.92	1.59	1.34
Net Debt / EBITDA Ratio	2.98	2.98	3.39	6.53	5.67	3.88
Net Debt / FCF Ratio	8.81	8.81	3.78	144.46	-9.58	4.02
Asset Turnover	1.04	1.04	1.12	1.13	0.92	0.96
Inventory Turnover	6.83	6.83	7.15	6.38	5.37	8.61
Quick Ratio	0.93	0.93	0.97	0.98	0.77	1.00
Current Ratio	1.40	1.40	1.44	1.38	1.28	1.34
Return on Equity (ROE)	15.72%	15.72%	7.95%	2.55%	6.53%	9.29%
Return on Assets (ROA)	5.61%	5.61%	5.02%	2.38%	2.72%	4.09%
Return on Invested Capital (ROIC)	8.12%	8.14%	6.24%	2.70%	4.05%	5.54%
Return on Capital Employed (ROCE)	11.30%	11.30%	10.70%	4.70%	5.50%	8.20%
Earnings Yield	2.76%	5.29%	7.16%	2.08%	3.67%	2.52%
FCF Yield	2.30%	4.39%	33.96%	1.09%	-9.65%	9.48%
Dividend Yield	0.80%	1.46%	3.49%	-	-	-
Payout Ratio	27.24%	20.65%	-	-	-	-
Buyback Yield / Dilution	-0.54%	-0.54%	0.14%	-0.38%	-1.10%	-6.44%
Total Shareholder Return	0.26%	0.92%	3.64%	-0.38%	-1.10%	-6.44%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.