Stalprodukt Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 20, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	320	280	299	284	321	367
Market Cap Growth	11.82%	-6.45%	5.51%	-11.47%	-12.64%	53.97%
Enterprise Value	165	106	133	209	257	330
Last Close Price	58.00	49.43	52.84	46.65	49.91	-
PE Ratio	56.85	39.83	14.71	2.80	2.90	9.71
PS Ratio	0.35	0.31	0.28	0.23	0.32	0.51
PB Ratio	0.37	0.32	0.34	0.35	0.44	0.58
P/TBV Ratio	0.38	0.33	0.35	0.36	0.46	0.61
P/FCF Ratio	-	11.56	2.12	6.04	10.69	13.56
P/OCF Ratio	7.09	4.88	1.74	3.91	5.41	4.78
EV/Sales Ratio	0.18	0.12	0.13	0.17	0.25	0.45
EV/EBITDA Ratio	3.39	2.19	1.95	1.21	1.86	4.01
EV/EBIT Ratio	24.44	14.11	5.01	1.56	2.52	6.72
EV/FCF Ratio	-34.95	4.39	0.94	4.46	8.57	12.19
Debt / Equity Ratio	0.04	0.04	0.03	0.04	0.06	0.08
Debt / EBITDA Ratio	0.71	0.64	0.43	0.17	0.30	0.58
Debt / FCF Ratio	-	1.32	0.21	0.63	1.41	1.82
Net Debt / Equity Ratio	-0.20	-0.26	-0.26	-0.12	-0.12	-0.10
Net Debt / EBITDA Ratio	-3.83	-4.81	-3.33	-0.59	-0.65	-0.81
Net Debt / FCF Ratio	38.00	-9.64	-1.61	-2.17	-2.99	-2.47
Asset Turnover	0.81	0.79	0.92	1.18	1.02	0.76
Inventory Turnover	3.86	3.96	4.09	4.50	4.28	3.74
Quick Ratio	2.54	2.55	3.02	1.80	1.57	1.41
Current Ratio	4.08	3.93	4.49	3.31	2.72	2.50
Return on Equity (ROE)	0.61%	0.89%	2.27%	13.36%	16.48%	6.46%
Return on Assets (ROA)	0.36%	0.41%	1.44%	7.86%	6.36%	3.21%
Return on Invested Capital (ROIC)	0.44%	0.70%	2.55%	16.04%	14.37%	7.20%
Return on Capital Employed (ROCE)	0.70%	0.80%	2.70%	14.60%	11.90%	6.30%
Earnings Yield	1.76%	2.51%	6.80%	35.71%	34.51%	10.30%
FCF Yield	-1.47%	8.65%	47.24%	16.55%	9.35%	7.38%
Dividend Yield	2.43%	2.84%	-	6.87%	5.24%	-
Payout Ratio	139.61%	6.54%	96.67%	16.21%	7.11%	1.61%
Buyback Yield / Dilution	4.08%	-	2.26%	1.00%	-	-
Total Shareholder Return	6.51%	2.84%	2.26%	7.88%	5.24%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.