Karat Packaging Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 29, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	414	585	449	268	352	-
Market Cap Growth	-27.10%	30.40%	67.67%	-23.92%	-	-
Enterprise Value	460	624	478	310	392	-
Last Close Price	19.70	26.07	19.68	10.87	14.47	-
PE Ratio	16.04	20.21	15.28	12.10	19.26	-
PS Ratio	1.07	1.43	1.22	0.68	1.10	-
PB Ratio	3.01	3.74	3.05	1.88	3.03	-
P/TBV Ratio	3.22	3.99	3.30	2.08	3.36	-
P/FCF Ratio	21.89	13.80	11.22	19.43	-	-
P/OCF Ratio	18.19	12.63	9.29	9.71	46.11	-
EV/Sales Ratio	1.21	1.53	1.30	0.78	1.22	-
EV/EBITDA Ratio	8.12	12.62	9.53	8.21	13.44	-
EV/EBIT Ratio	13.75	15.94	11.84	11.06	19.27	-
EV/FCF Ratio	24.35	14.70	11.94	22.51	-	-
Debt / Equity Ratio	0.57	0.57	0.44	0.39	0.29	2.54
Debt / EBITDA Ratio	1.37	1.46	1.13	1.27	1.14	2.80
Debt / FCF Ratio	4.15	2.12	1.61	3.98	-	-
Asset Turnover	1.49	1.48	1.54	1.84	1.87	1.88
Inventory Turnover	3.63	3.63	3.54	4.49	4.77	4.89
Quick Ratio	1.03	1.87	1.74	1.17	1.28	0.56
Current Ratio	2.14	3.47	3.49	3.15	3.34	1.85
Return on Equity (ROE)	19.27%	18.98%	21.09%	18.20%	26.11%	52.15%
Return on Assets (ROA)	8.16%	8.87%	10.55%	8.15%	7.44%	11.01%
Return on Invested Capital (ROIC)	14.47%	16.18%	18.18%	13.31%	12.40%	17.50%
Return on Capital Employed (ROCE)	17.80%	16.30%	19.20%	14.10%	13.10%	20.10%
Earnings Yield	6.23%	4.95%	6.54%	8.27%	5.19%	-
FCF Yield	4.57%	7.25%	8.92%	5.15%	-0.92%	-
Dividend Yield	8.16%	5.19%	1.38%	-	-	-
Payout Ratio	115.91%	93.46%	18.40%	-	-	3.46%
Buyback Yield / Dilution	-0.52%	-0.73%	-0.26%	-7.32%	-20.19%	-1.70%
Total Shareholder Return	7.64%	4.45%	1.12%	-7.32%	-20.19%	-1.70%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.