Kanamic Network Co.,LTD (FRA:0WT)
Germany · Delayed Price · Currency is EUR 3.120
+0.080 (2.63%)
At close: Nov 28, 2025
Kanamic Network Co.,LTD Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 |
| 5,501 | 5,007 | 3,746 | 2,502 | 2,080 | Upgrade | |
Revenue Growth (YoY) | 9.86% | 33.66% | 49.72% | 20.29% | 10.58% | Upgrade |
Cost of Revenue | 1,964 | 1,935 | 1,152 | 403 | 292 | Upgrade |
Gross Profit | 3,536 | 3,072 | 2,594 | 2,099 | 1,788 | Upgrade |
Selling, General & Admin | 1,930 | 1,582 | 1,450 | 1,094 | 922 | Upgrade |
Operating Expenses | 1,930 | 1,633 | 1,498 | 1,137 | 946 | Upgrade |
Operating Income | 1,607 | 1,439 | 1,096 | 962 | 842 | Upgrade |
Interest Expense | -6.23 | -6 | -4 | -1 | - | Upgrade |
Interest & Investment Income | 4.39 | - | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | -0.7 | -1 | -1 | - | 2 | Upgrade |
Other Non Operating Income (Expenses) | 15.46 | 12 | 10 | 17 | -14 | Upgrade |
EBT Excluding Unusual Items | 1,620 | 1,444 | 1,101 | 978 | 830 | Upgrade |
Gain (Loss) on Sale of Investments | - | 5 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | 5 | 28 | 4 | - | Upgrade |
Asset Writedown | -6.72 | -96 | - | - | - | Upgrade |
Other Unusual Items | - | -7 | -25 | - | - | Upgrade |
Pretax Income | 1,613 | 1,351 | 1,104 | 982 | 830 | Upgrade |
Income Tax Expense | 501.33 | 432 | 341 | 297 | 251 | Upgrade |
Net Income | 1,112 | 919 | 763 | 685 | 579 | Upgrade |
Net Income to Common | 1,112 | 919 | 763 | 685 | 579 | Upgrade |
Net Income Growth | 20.95% | 20.45% | 11.39% | 18.31% | 22.67% | Upgrade |
Shares Outstanding (Basic) | 47 | 47 | 47 | 47 | 48 | Upgrade |
Shares Outstanding (Diluted) | 47 | 47 | 49 | 50 | 48 | Upgrade |
Shares Change (YoY) | -0.01% | -3.07% | -1.79% | 3.06% | 0.50% | Upgrade |
EPS (Basic) | 23.42 | 19.36 | 16.07 | 14.44 | 12.07 | Upgrade |
EPS (Diluted) | 23.42 | 19.36 | 15.58 | 13.74 | 11.98 | Upgrade |
EPS Growth | 20.96% | 24.29% | 13.39% | 14.69% | 22.16% | Upgrade |
Free Cash Flow | 1,150 | 1,382 | 1,013 | 729 | 703 | Upgrade |
Free Cash Flow Per Share | 24.23 | 29.12 | 20.69 | 14.62 | 14.53 | Upgrade |
Dividend Per Share | 7.500 | 6.500 | 5.500 | 3.000 | 2.500 | Upgrade |
Dividend Growth | 15.38% | 18.18% | 83.33% | 20.00% | 25.00% | Upgrade |
Gross Margin | 64.29% | 61.35% | 69.25% | 83.89% | 85.96% | Upgrade |
Operating Margin | 29.21% | 28.74% | 29.26% | 38.45% | 40.48% | Upgrade |
Profit Margin | 20.21% | 18.35% | 20.37% | 27.38% | 27.84% | Upgrade |
Free Cash Flow Margin | 20.91% | 27.60% | 27.04% | 29.14% | 33.80% | Upgrade |
EBITDA | 2,024 | 1,793 | 1,384 | 1,138 | 977 | Upgrade |
EBITDA Margin | 36.80% | 35.81% | 36.95% | 45.48% | 46.97% | Upgrade |
D&A For EBITDA | 417.36 | 354 | 288 | 176 | 135 | Upgrade |
EBIT | 1,607 | 1,439 | 1,096 | 962 | 842 | Upgrade |
EBIT Margin | 29.21% | 28.74% | 29.26% | 38.45% | 40.48% | Upgrade |
Effective Tax Rate | 31.08% | 31.98% | 30.89% | 30.24% | 30.24% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.