Kier Group plc (FRA:10I)
Germany · Delayed Price · Currency is EUR 2.440
+0.020 (0.83%)
Last updated: Sep 30, 2025, 9:59 AM CET
Kier Group Income Statement
Financials in millions GBP. Fiscal year is July - June.
Millions GBP. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| 4,077 | 3,905 | 3,381 | 3,144 | 3,261 | Upgrade | |
Revenue Growth (YoY) | 4.40% | 15.51% | 7.53% | -3.59% | -4.72% | Upgrade |
Cost of Revenue | 3,746 | 3,582 | 3,074 | 2,880 | 2,977 | Upgrade |
Gross Profit | 330.8 | 323.2 | 306.3 | 264 | 284.1 | Upgrade |
Selling, General & Admin | 218.9 | 233.3 | 234.6 | 247.1 | 239.7 | Upgrade |
Other Operating Expenses | - | -2.1 | -2.4 | -2.4 | -0.8 | Upgrade |
Operating Expenses | 218.9 | 231.2 | 232.2 | 244.7 | 238.9 | Upgrade |
Operating Income | 111.9 | 92 | 74.1 | 19.3 | 45.2 | Upgrade |
Interest Expense | -39.9 | -41 | -38.5 | -25.9 | -38.7 | Upgrade |
Interest & Investment Income | 3.7 | 3.5 | 1.6 | 0.7 | 3.7 | Upgrade |
Earnings From Equity Investments | -1.5 | 1.6 | 1.1 | 26.6 | -0.3 | Upgrade |
Currency Exchange Gain (Loss) | -0.5 | -0.6 | 1.3 | -2.5 | 15 | Upgrade |
Other Non Operating Income (Expenses) | -3.2 | -2.6 | -1.8 | -2.5 | -19 | Upgrade |
EBT Excluding Unusual Items | 70.5 | 52.9 | 37.8 | 15.7 | 5.9 | Upgrade |
Merger & Restructuring Charges | - | -3.1 | - | - | - | Upgrade |
Asset Writedown | 7.6 | 6.5 | 11.4 | 0.2 | -0.3 | Upgrade |
Pretax Income | 78.1 | 68.1 | 51.9 | 15.9 | 5.6 | Upgrade |
Income Tax Expense | 21.7 | 16.8 | 10.9 | 3.2 | -17.4 | Upgrade |
Earnings From Continuing Operations | 56.4 | 51.3 | 41 | 12.7 | 23 | Upgrade |
Earnings From Discontinued Operations | - | -8.3 | - | - | -24.6 | Upgrade |
Net Income to Company | 56.4 | 43 | 41 | 12.7 | -1.6 | Upgrade |
Minority Interest in Earnings | - | -0.3 | 0.1 | - | 1.3 | Upgrade |
Net Income | 56.4 | 42.7 | 41.1 | 12.7 | -0.3 | Upgrade |
Net Income to Common | 56.4 | 42.7 | 41.1 | 12.7 | -0.3 | Upgrade |
Net Income Growth | 32.08% | 3.89% | 223.62% | - | - | Upgrade |
Shares Outstanding (Basic) | 442 | 434 | 431 | 443 | 210 | Upgrade |
Shares Outstanding (Diluted) | 466 | 452 | 442 | 455 | 212 | Upgrade |
Shares Change (YoY) | 3.19% | 2.31% | -2.99% | 114.37% | 5.31% | Upgrade |
EPS (Basic) | 0.13 | 0.10 | 0.10 | 0.03 | -0.00 | Upgrade |
EPS (Diluted) | 0.12 | 0.09 | 0.09 | 0.03 | -0.00 | Upgrade |
EPS Growth | 27.88% | 1.75% | 232.14% | - | - | Upgrade |
Free Cash Flow | 223.9 | 223 | 179.6 | 68 | 44.7 | Upgrade |
Free Cash Flow Per Share | 0.48 | 0.49 | 0.41 | 0.15 | 0.21 | Upgrade |
Dividend Per Share | 0.072 | 0.051 | - | - | - | Upgrade |
Dividend Growth | 39.81% | - | - | - | - | Upgrade |
Gross Margin | 8.11% | 8.28% | 9.06% | 8.40% | 8.71% | Upgrade |
Operating Margin | 2.74% | 2.36% | 2.19% | 0.61% | 1.39% | Upgrade |
Profit Margin | 1.38% | 1.09% | 1.22% | 0.40% | -0.01% | Upgrade |
Free Cash Flow Margin | 5.49% | 5.71% | 5.31% | 2.16% | 1.37% | Upgrade |
EBITDA | 139.1 | 123.5 | 99.4 | 51.9 | 72.6 | Upgrade |
EBITDA Margin | 3.41% | 3.16% | 2.94% | 1.65% | 2.23% | Upgrade |
D&A For EBITDA | 27.2 | 31.5 | 25.3 | 32.6 | 27.4 | Upgrade |
EBIT | 111.9 | 92 | 74.1 | 19.3 | 45.2 | Upgrade |
EBIT Margin | 2.74% | 2.36% | 2.19% | 0.61% | 1.39% | Upgrade |
Effective Tax Rate | 27.79% | 24.67% | 21.00% | 20.13% | - | Upgrade |
Revenue as Reported | 4,077 | 3,905 | 3,381 | 3,144 | 3,261 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.