Wacom Co., Ltd. (FRA:11W)
Germany · Delayed Price · Currency is EUR 3.960
-0.040 (-1.00%)
At close: Jan 30, 2026
Wacom Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 109,800 | 115,680 | 118,794 | 112,729 | 108,789 | 108,531 | |
Revenue Growth (YoY) | -6.28% | -2.62% | 5.38% | 3.62% | 0.24% | 22.53% |
Cost of Revenue | 69,281 | 75,536 | 82,028 | 81,556 | 69,179 | 67,123 |
Gross Profit | 40,519 | 40,144 | 36,766 | 31,173 | 39,610 | 41,408 |
Selling, General & Admin | 19,367 | 21,274 | 22,016 | 22,475 | 21,082 | 23,306 |
Research & Development | 8,685 | 8,685 | 7,675 | 6,679 | 5,477 | 4,662 |
Operating Expenses | 28,028 | 29,935 | 29,708 | 29,160 | 26,586 | 28,000 |
Operating Income | 12,492 | 10,209 | 7,058 | 2,013 | 13,024 | 13,408 |
Interest Expense | -119.1 | -124 | -92 | -45 | -29 | -40 |
Interest & Investment Income | 144.84 | 118 | 41 | 37 | 30 | 57 |
Currency Exchange Gain (Loss) | -242.87 | 125 | 2,857 | 800 | 1,259 | 633 |
Other Non Operating Income (Expenses) | 71.58 | 65 | 34 | 62 | 65 | 32 |
EBT Excluding Unusual Items | 12,346 | 10,393 | 9,898 | 2,867 | 14,349 | 14,090 |
Gain (Loss) on Sale of Investments | - | - | - | -208 | 231 | -50 |
Gain (Loss) on Sale of Assets | 1.71 | 3 | -42 | - | -5 | - |
Asset Writedown | -419 | -419 | -940 | - | -17 | -8 |
Legal Settlements | - | - | -2,528 | - | - | - |
Other Unusual Items | -3,426 | -3,108 | -478 | -467 | 1 | - |
Pretax Income | 9,621 | 6,869 | 5,910 | 2,192 | 14,559 | 14,032 |
Income Tax Expense | 2,335 | 1,645 | 1,349 | 400 | 3,605 | 3,807 |
Net Income | 7,285 | 5,224 | 4,561 | 1,792 | 10,954 | 10,225 |
Net Income to Common | 7,285 | 5,224 | 4,561 | 1,792 | 10,954 | 10,225 |
Net Income Growth | 44.26% | 14.54% | 154.52% | -83.64% | 7.13% | 161.04% |
Shares Outstanding (Basic) | 135 | 141 | 154 | 158 | 161 | 162 |
Shares Outstanding (Diluted) | 135 | 141 | 154 | 158 | 161 | 162 |
Shares Change (YoY) | -2.67% | -8.16% | -2.67% | -1.89% | -0.80% | 0.01% |
EPS (Basic) | 53.81 | 36.97 | 29.64 | 11.33 | 67.98 | 62.95 |
EPS (Diluted) | 53.81 | 36.97 | 29.64 | 11.33 | 67.98 | 62.95 |
EPS Growth | 53.64% | 24.72% | 161.49% | -83.33% | 7.99% | 161.02% |
Free Cash Flow | - | 7,413 | 15,619 | -2,330 | -1,566 | 13,525 |
Free Cash Flow Per Share | - | 52.45 | 101.50 | -14.74 | -9.72 | 83.26 |
Dividend Per Share | 22.000 | 22.000 | 20.000 | 20.000 | 20.000 | 13.500 |
Dividend Growth | 10.00% | 10.00% | - | - | 48.15% | 92.86% |
Gross Margin | 36.90% | 34.70% | 30.95% | 27.65% | 36.41% | 38.15% |
Operating Margin | 11.38% | 8.82% | 5.94% | 1.79% | 11.97% | 12.35% |
Profit Margin | 6.64% | 4.52% | 3.84% | 1.59% | 10.07% | 9.42% |
Free Cash Flow Margin | - | 6.41% | 13.15% | -2.07% | -1.44% | 12.46% |
EBITDA | 14,287 | 12,323 | 9,624 | 4,209 | 14,890 | 15,696 |
EBITDA Margin | 13.01% | 10.65% | 8.10% | 3.73% | 13.69% | 14.46% |
D&A For EBITDA | 1,796 | 2,114 | 2,566 | 2,196 | 1,866 | 2,288 |
EBIT | 12,492 | 10,209 | 7,058 | 2,013 | 13,024 | 13,408 |
EBIT Margin | 11.38% | 8.82% | 5.94% | 1.79% | 11.97% | 12.35% |
Effective Tax Rate | 24.27% | 23.95% | 22.83% | 18.25% | 24.76% | 27.13% |
Advertising Expenses | - | - | - | - | 2,651 | 2,489 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.