Wacom Co., Ltd. (FRA:11W)
Germany · Delayed Price · Currency is EUR 4.540
+0.060 (1.34%)
At close: Nov 28, 2025
Wacom Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 109,759 | 115,680 | 118,794 | 112,729 | 108,789 | 108,531 | Upgrade | |
Revenue Growth (YoY) | -8.93% | -2.62% | 5.38% | 3.62% | 0.24% | 22.53% | Upgrade |
Cost of Revenue | 70,654 | 75,536 | 82,028 | 81,556 | 69,179 | 67,123 | Upgrade |
Gross Profit | 39,105 | 40,144 | 36,766 | 31,173 | 39,610 | 41,408 | Upgrade |
Selling, General & Admin | 19,856 | 21,274 | 22,016 | 22,475 | 21,082 | 23,306 | Upgrade |
Research & Development | 8,685 | 8,685 | 7,675 | 6,679 | 5,477 | 4,662 | Upgrade |
Operating Expenses | 28,517 | 29,935 | 29,708 | 29,160 | 26,586 | 28,000 | Upgrade |
Operating Income | 10,588 | 10,209 | 7,058 | 2,013 | 13,024 | 13,408 | Upgrade |
Interest Expense | -126 | -124 | -92 | -45 | -29 | -40 | Upgrade |
Interest & Investment Income | 154 | 118 | 41 | 37 | 30 | 57 | Upgrade |
Currency Exchange Gain (Loss) | 753 | 125 | 2,857 | 800 | 1,259 | 633 | Upgrade |
Other Non Operating Income (Expenses) | 79 | 65 | 34 | 62 | 65 | 32 | Upgrade |
EBT Excluding Unusual Items | 11,448 | 10,393 | 9,898 | 2,867 | 14,349 | 14,090 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | -208 | 231 | -50 | Upgrade |
Gain (Loss) on Sale of Assets | 1 | 3 | -42 | - | -5 | - | Upgrade |
Asset Writedown | -469 | -419 | -940 | - | -17 | -8 | Upgrade |
Legal Settlements | - | - | -2,528 | - | - | - | Upgrade |
Other Unusual Items | -3,165 | -3,108 | -478 | -467 | 1 | - | Upgrade |
Pretax Income | 7,815 | 6,869 | 5,910 | 2,192 | 14,559 | 14,032 | Upgrade |
Income Tax Expense | 1,923 | 1,645 | 1,349 | 400 | 3,605 | 3,807 | Upgrade |
Net Income | 5,892 | 5,224 | 4,561 | 1,792 | 10,954 | 10,225 | Upgrade |
Net Income to Common | 5,892 | 5,224 | 4,561 | 1,792 | 10,954 | 10,225 | Upgrade |
Net Income Growth | 39.39% | 14.54% | 154.52% | -83.64% | 7.13% | 161.04% | Upgrade |
Shares Outstanding (Basic) | 137 | 141 | 154 | 158 | 161 | 162 | Upgrade |
Shares Outstanding (Diluted) | 137 | 141 | 154 | 158 | 161 | 162 | Upgrade |
Shares Change (YoY) | -7.15% | -8.16% | -2.67% | -1.89% | -0.80% | 0.01% | Upgrade |
EPS (Basic) | 43.03 | 36.97 | 29.64 | 11.33 | 67.98 | 62.95 | Upgrade |
EPS (Diluted) | 43.03 | 36.97 | 29.64 | 11.33 | 67.98 | 62.95 | Upgrade |
EPS Growth | 50.12% | 24.72% | 161.49% | -83.33% | 7.99% | 161.02% | Upgrade |
Free Cash Flow | 5,491 | 7,413 | 15,619 | -2,330 | -1,566 | 13,525 | Upgrade |
Free Cash Flow Per Share | 40.10 | 52.45 | 101.50 | -14.74 | -9.72 | 83.26 | Upgrade |
Dividend Per Share | 22.000 | 22.000 | 20.000 | 20.000 | 20.000 | 13.500 | Upgrade |
Dividend Growth | 10.00% | 10.00% | - | - | 48.15% | 92.86% | Upgrade |
Gross Margin | 35.63% | 34.70% | 30.95% | 27.65% | 36.41% | 38.15% | Upgrade |
Operating Margin | 9.65% | 8.82% | 5.94% | 1.79% | 11.97% | 12.35% | Upgrade |
Profit Margin | 5.37% | 4.52% | 3.84% | 1.59% | 10.07% | 9.42% | Upgrade |
Free Cash Flow Margin | 5.00% | 6.41% | 13.15% | -2.07% | -1.44% | 12.46% | Upgrade |
EBITDA | 12,503 | 12,323 | 9,624 | 4,209 | 14,890 | 15,696 | Upgrade |
EBITDA Margin | 11.39% | 10.65% | 8.10% | 3.73% | 13.69% | 14.46% | Upgrade |
D&A For EBITDA | 1,915 | 2,114 | 2,566 | 2,196 | 1,866 | 2,288 | Upgrade |
EBIT | 10,588 | 10,209 | 7,058 | 2,013 | 13,024 | 13,408 | Upgrade |
EBIT Margin | 9.65% | 8.82% | 5.94% | 1.79% | 11.97% | 12.35% | Upgrade |
Effective Tax Rate | 24.61% | 23.95% | 22.83% | 18.25% | 24.76% | 27.13% | Upgrade |
Advertising Expenses | - | - | - | - | 2,651 | 2,489 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.