Fuji Seiki Co.,Ltd. (FRA:12K)
Germany · Delayed Price · Currency is EUR 1.520
-0.010 (-0.65%)
At close: Nov 27, 2025
Fuji Seiki Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 8,681 | 8,251 | 8,263 | 7,832 | 7,467 | 5,912 | Upgrade | |
Revenue Growth (YoY) | 3.64% | -0.14% | 5.50% | 4.89% | 26.30% | -10.32% | Upgrade |
Cost of Revenue | 6,869 | 6,650 | 6,683 | 6,281 | 5,726 | 4,658 | Upgrade |
Gross Profit | 1,812 | 1,601 | 1,580 | 1,551 | 1,741 | 1,254 | Upgrade |
Selling, General & Admin | 1,290 | 1,199 | 1,155 | 1,068 | 1,136 | 971 | Upgrade |
Operating Expenses | 1,287 | 1,196 | 1,155 | 1,068 | 1,136 | 971 | Upgrade |
Operating Income | 525 | 405 | 425 | 483 | 605 | 283 | Upgrade |
Interest Expense | -47 | -40 | -40 | -43 | -51 | -50 | Upgrade |
Interest & Investment Income | 4 | 3 | 3 | 3 | 3 | 1 | Upgrade |
Currency Exchange Gain (Loss) | -22 | -28 | 6 | 67 | 61 | -90 | Upgrade |
Other Non Operating Income (Expenses) | -11 | -11 | 3 | -10 | -4 | -2 | Upgrade |
EBT Excluding Unusual Items | 449 | 329 | 397 | 500 | 614 | 142 | Upgrade |
Gain (Loss) on Sale of Assets | -2 | -2 | -1 | 1 | 77 | -3 | Upgrade |
Asset Writedown | -53 | -72 | -2 | -2 | - | -1 | Upgrade |
Other Unusual Items | -2 | 58 | - | -26 | - | - | Upgrade |
Pretax Income | 392 | 313 | 394 | 473 | 691 | 138 | Upgrade |
Income Tax Expense | 120 | 174 | 162 | 135 | 150 | 47 | Upgrade |
Earnings From Continuing Operations | 272 | 139 | 232 | 338 | 541 | 91 | Upgrade |
Minority Interest in Earnings | - | - | - | - | -36 | 8 | Upgrade |
Net Income | 272 | 139 | 232 | 338 | 505 | 99 | Upgrade |
Net Income to Common | 272 | 139 | 232 | 338 | 505 | 99 | Upgrade |
Net Income Growth | 18.26% | -40.09% | -31.36% | -33.07% | 410.10% | -65.74% | Upgrade |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade |
Shares Change (YoY) | -0.05% | -0.07% | 0.63% | 0.71% | 0.36% | 1.57% | Upgrade |
EPS (Basic) | 33.59 | 17.16 | 28.62 | 41.97 | 63.48 | 12.54 | Upgrade |
EPS (Diluted) | 33.59 | 17.16 | 28.62 | 41.97 | 63.15 | 12.45 | Upgrade |
EPS Growth | 18.32% | -40.04% | -31.79% | -33.54% | 407.23% | -66.30% | Upgrade |
Free Cash Flow | - | 188 | 645 | 148 | 388 | -38 | Upgrade |
Free Cash Flow Per Share | - | 23.21 | 79.58 | 18.38 | 48.52 | -4.77 | Upgrade |
Dividend Per Share | 7.000 | 7.000 | 7.000 | 7.000 | - | 5.000 | Upgrade |
Gross Margin | 20.87% | 19.40% | 19.12% | 19.80% | 23.32% | 21.21% | Upgrade |
Operating Margin | 6.05% | 4.91% | 5.14% | 6.17% | 8.10% | 4.79% | Upgrade |
Profit Margin | 3.13% | 1.69% | 2.81% | 4.32% | 6.76% | 1.68% | Upgrade |
Free Cash Flow Margin | - | 2.28% | 7.81% | 1.89% | 5.20% | -0.64% | Upgrade |
EBITDA | 1,162 | 1,018 | 1,006 | 1,059 | 1,147 | 775 | Upgrade |
EBITDA Margin | 13.39% | 12.34% | 12.17% | 13.52% | 15.36% | 13.11% | Upgrade |
D&A For EBITDA | 637 | 613 | 581 | 576 | 542 | 492 | Upgrade |
EBIT | 525 | 405 | 425 | 483 | 605 | 283 | Upgrade |
EBIT Margin | 6.05% | 4.91% | 5.14% | 6.17% | 8.10% | 4.79% | Upgrade |
Effective Tax Rate | 30.61% | 55.59% | 41.12% | 28.54% | 21.71% | 34.06% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.