AS Pro Kapital Grupp Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Oct '25 Oct 24, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	60	45	60	34	82	40	Upgrade
Market Cap Growth	25.00%	-25.31%	74.09%	-57.92%	105.71%	-49.64%	Upgrade
Enterprise Value	99	86	85	62	134	161	Upgrade
Last Close Price	1.00	0.70	0.91	0.61	1.41	0.67	Upgrade
PE Ratio	10.46	-	-	2.55	2.74	-	Upgrade
PS Ratio	1.50	2.46	2.60	0.52	1.89	2.91	Upgrade
PB Ratio	1.04	0.87	1.10	0.62	1.91	4.15	Upgrade
P/TBV Ratio	1.10	0.95	1.10	0.63	1.92	3.12	Upgrade
P/FCF Ratio	23.33	-	7.17	2.12	6.23	-	Upgrade
P/OCF Ratio	22.10	-	6.58	1.91	6.14	-	Upgrade
EV/Sales Ratio	2.48	4.73	3.68	0.94	3.10	11.82	Upgrade
EV/EBITDA Ratio	11.35	324.33	71.18	5.25	28.56	-	Upgrade
EV/EBIT Ratio	14.94	-	96.17	5.37	30.08	-	Upgrade
EV/FCF Ratio	38.66	-	10.15	3.82	10.19	-	Upgrade
Debt / Equity Ratio	0.74	0.96	0.81	0.69	1.18	14.09	Upgrade
Debt / EBITDA Ratio	4.86	101.11	33.34	3.22	10.47	-	Upgrade
Debt / FCF Ratio	16.56	-	5.28	2.37	3.84	-	Upgrade
Asset Turnover	0.35	0.16	0.22	0.60	0.29	0.07	Upgrade
Inventory Turnover	0.52	0.28	0.46	1.06	0.56	0.19	Upgrade
Quick Ratio	0.24	0.14	0.48	1.66	0.40	0.07	Upgrade
Current Ratio	2.92	1.65	1.46	6.97	2.66	0.50	Upgrade
Return on Equity (ROE)	9.74%	-7.34%	-1.64%	27.41%	129.25%	-8.31%	Upgrade
Return on Assets (ROA)	3.66%	-0.56%	0.53%	6.62%	1.88%	-0.24%	Upgrade
Return on Capital (ROIC)	4.24%	-0.63%	0.57%	7.69%	2.34%	-0.28%	Upgrade
Return on Capital Employed (ROCE)	7.00%	-	1.30%	12.10%	4.90%	-	Upgrade
Earnings Yield	9.56%	-8.23%	-1.50%	39.16%	36.45%	-140.31%	Upgrade
FCF Yield	4.29%	-23.49%	13.95%	47.14%	16.06%	-19.53%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.