Gaotu Techedu Inc. (FRA:18WA)
Germany · Delayed Price · Currency is EUR 2.000
-0.080 (-3.85%)
At close: Dec 1, 2025
Gaotu Techedu Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| 5,850 | 4,554 | 2,961 | 2,498 | 6,562 | 7,125 | Upgrade | |
Revenue Growth (YoY) | 49.01% | 53.79% | 18.52% | -61.93% | -7.90% | 236.89% | Upgrade |
Cost of Revenue | 1,901 | 1,455 | 790.21 | 701.05 | 2,398 | 1,763 | Upgrade |
Gross Profit | 3,949 | 3,099 | 2,171 | 1,797 | 4,164 | 5,362 | Upgrade |
Selling, General & Admin | 3,877 | 3,632 | 1,858 | 1,470 | 5,850 | 6,383 | Upgrade |
Research & Development | 606.61 | 648.06 | 462.04 | 445.12 | 1,253 | 734.45 | Upgrade |
Operating Expenses | 4,483 | 4,280 | 2,320 | 1,915 | 7,102 | 7,117 | Upgrade |
Operating Income | -534.39 | -1,182 | -149.01 | -118.05 | -2,938 | -1,755 | Upgrade |
Interest & Investment Income | 46.33 | 70.38 | 75.83 | 21.37 | 31.46 | 3.37 | Upgrade |
Earnings From Equity Investments | - | - | -9.17 | - | -0.3 | 0.06 | Upgrade |
Other Non Operating Income (Expenses) | 72.57 | 32.97 | 51.16 | 51.89 | 20.91 | -2.73 | Upgrade |
EBT Excluding Unusual Items | -415.5 | -1,078 | -31.19 | -44.8 | -2,886 | -1,754 | Upgrade |
Impairment of Goodwill | - | - | - | - | -43.3 | - | Upgrade |
Gain (Loss) on Sale of Investments | 37.44 | 38.16 | 34.55 | 42.26 | 65.76 | 70.4 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | -146.25 | - | Upgrade |
Asset Writedown | - | - | - | - | -52.54 | - | Upgrade |
Other Unusual Items | - | - | - | - | - | 256.38 | Upgrade |
Pretax Income | -378.05 | -1,040 | 3.36 | -2.53 | -3,063 | -1,428 | Upgrade |
Income Tax Expense | -3.09 | 8.63 | 10.66 | -15.71 | 40.95 | -34.62 | Upgrade |
Net Income | -374.96 | -1,049 | -7.3 | 13.17 | -3,103 | -1,393 | Upgrade |
Net Income to Common | -374.96 | -1,049 | -7.3 | 13.17 | -3,103 | -1,393 | Upgrade |
Shares Outstanding (Basic) | 248 | 257 | 261 | 258 | 256 | 240 | Upgrade |
Shares Outstanding (Diluted) | 248 | 257 | 261 | 264 | 256 | 240 | Upgrade |
Shares Change (YoY) | -4.06% | -1.33% | -1.29% | 3.04% | 6.93% | 14.52% | Upgrade |
EPS (Basic) | -1.51 | -4.08 | -0.03 | 0.05 | -12.11 | -5.81 | Upgrade |
EPS (Diluted) | -1.52 | -4.08 | -0.03 | 0.05 | -12.11 | -5.81 | Upgrade |
Free Cash Flow | - | 78.09 | 312.9 | 20.59 | -4,458 | 244.89 | Upgrade |
Free Cash Flow Per Share | - | 0.30 | 1.20 | 0.08 | -17.40 | 1.02 | Upgrade |
Gross Margin | 67.50% | 68.05% | 73.31% | 71.94% | 63.46% | 75.26% | Upgrade |
Operating Margin | -9.13% | -25.95% | -5.03% | -4.72% | -44.78% | -24.63% | Upgrade |
Profit Margin | -6.41% | -23.04% | -0.25% | 0.53% | -47.30% | -19.55% | Upgrade |
Free Cash Flow Margin | - | 1.71% | 10.57% | 0.82% | -67.94% | 3.44% | Upgrade |
EBITDA | -461.37 | -1,117 | -94.76 | -47.3 | -2,826 | -1,698 | Upgrade |
EBITDA Margin | -7.89% | -24.53% | -3.20% | -1.89% | -43.06% | -23.83% | Upgrade |
D&A For EBITDA | 73.02 | 64.97 | 54.24 | 70.76 | 112.56 | 57.21 | Upgrade |
EBIT | -534.39 | -1,182 | -149.01 | -118.05 | -2,938 | -1,755 | Upgrade |
EBIT Margin | -9.13% | -25.95% | -5.03% | -4.72% | -44.78% | -24.63% | Upgrade |
Effective Tax Rate | - | - | 317.27% | - | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.